[METROD] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[METROD] METROD HOLDINGS BERHAD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.65%
YoY- 23.23%
Quarter Report
Latest QR
Upcoming QR
METROD's Result
METROD's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 636,839 502,233 344,630 176,112 598,908 446,683 288,777 69.18%
PBT 10,018 7,664 5,528 2,721 12,593 8,893 5,361 51.54%
Tax -532 -828 -514 -244 -1,985 -1,780 -967 -32.78%
NP 9,486 6,836 5,014 2,477 10,608 7,113 4,394 66.80%
-
NP to SH 9,486 6,836 5,014 2,477 10,608 7,113 4,394 66.80%
-
Tax Rate 5.31% 10.80% 9.30% 8.97% 15.76% 20.02% 18.04% -
Total Cost 627,353 495,397 339,616 173,635 588,300 439,570 284,383 69.21%
-
Net Worth 134,885 131,922 130,765 127,645 125,414 125,676 122,952 6.35%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,002 - - - 4,003 - - -
Div Payout % 42.19% - - - 37.74% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 134,885 131,922 130,765 127,645 125,414 125,676 122,952 6.35%
NOSH 40,025 39,976 40,112 39,951 40,030 39,960 39,945 0.13%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.49% 1.36% 1.45% 1.41% 1.77% 1.59% 1.52% -
ROE 7.03% 5.18% 3.83% 1.94% 8.46% 5.66% 3.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,591.09 1,256.32 859.17 440.81 1,496.14 1,117.81 722.93 68.95%
EPS 23.70 17.10 12.50 6.20 26.50 17.80 11.00 66.58%
DPS 10.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 3.37 3.30 3.26 3.195 3.133 3.145 3.078 6.21%
Adjusted Per Share Value based on latest NOSH - 39,951
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 530.70 418.53 287.19 146.76 499.09 372.24 240.65 69.18%
EPS 7.90 5.70 4.18 2.06 8.84 5.93 3.66 66.78%
DPS 3.34 0.00 0.00 0.00 3.34 0.00 0.00 -
NAPS 1.124 1.0994 1.0897 1.0637 1.0451 1.0473 1.0246 6.34%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.69 2.10 2.26 2.30 2.95 2.86 3.42 -
P/RPS 0.17 0.17 0.26 0.52 0.20 0.26 0.47 -49.14%
P/EPS 11.35 12.28 18.08 37.10 11.13 16.07 31.09 -48.82%
EY 8.81 8.14 5.53 2.70 8.98 6.22 3.22 95.26%
DY 3.72 0.00 0.00 0.00 3.39 0.00 0.00 -
P/NAPS 0.80 0.64 0.69 0.72 0.94 0.91 1.11 -19.56%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 23/11/01 30/08/01 23/05/01 28/02/01 27/11/00 25/08/00 -
Price 2.65 2.34 2.50 2.26 2.30 2.76 3.18 -
P/RPS 0.17 0.19 0.29 0.51 0.15 0.25 0.44 -46.86%
P/EPS 11.18 13.68 20.00 36.45 8.68 15.51 28.91 -46.82%
EY 8.94 7.31 5.00 2.74 11.52 6.45 3.46 87.97%
DY 3.77 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 0.79 0.71 0.77 0.71 0.73 0.88 1.03 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment