[MALTON] QoQ Annualized Quarter Result on 30-Jun-2019 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 58.17%
YoY- -53.36%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,492,549 1,635,566 463,672 997,636 806,345 821,734 631,744 77.29%
PBT 44,374 33,312 13,740 69,710 38,872 33,642 31,596 25.38%
Tax -23,242 -14,902 -8,952 -43,815 -22,629 -20,670 -13,804 41.48%
NP 21,132 18,410 4,788 25,895 16,242 12,972 17,792 12.14%
-
NP to SH 21,569 18,868 5,236 26,344 16,656 14,070 18,644 10.19%
-
Tax Rate 52.38% 44.73% 65.15% 62.85% 58.21% 61.44% 43.69% -
Total Cost 1,471,417 1,617,156 458,884 971,741 790,102 808,762 613,952 78.99%
-
Net Worth 929,527 924,245 924,245 924,245 918,964 913,683 924,245 0.38%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 929,527 924,245 924,245 924,245 918,964 913,683 924,245 0.38%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 1.42% 1.13% 1.03% 2.60% 2.01% 1.58% 2.82% -
ROE 2.32% 2.04% 0.57% 2.85% 1.81% 1.54% 2.02% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 282.60 309.68 87.79 188.90 152.68 155.59 119.62 77.29%
EPS 4.08 3.58 1.00 4.99 7.36 2.66 3.52 10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.75 1.75 1.75 1.74 1.73 1.75 0.38%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 284.39 311.64 88.35 190.09 153.64 156.57 120.37 77.29%
EPS 4.11 3.60 1.00 5.02 3.17 2.68 3.55 10.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 0.37%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.335 0.475 0.46 0.56 0.49 0.45 0.525 -
P/RPS 0.12 0.15 0.52 0.30 0.32 0.29 0.44 -57.91%
P/EPS 8.20 13.30 46.40 11.23 15.54 16.89 14.87 -32.72%
EY 12.19 7.52 2.16 8.91 6.44 5.92 6.72 48.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.27 0.26 0.32 0.28 0.26 0.30 -26.23%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 -
Price 0.405 0.40 0.50 0.49 0.535 0.53 0.515 -
P/RPS 0.14 0.13 0.57 0.26 0.35 0.34 0.43 -52.64%
P/EPS 9.92 11.20 50.43 9.82 16.96 19.89 14.59 -22.65%
EY 10.08 8.93 1.98 10.18 5.89 5.03 6.85 29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.29 0.28 0.31 0.31 0.29 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment