[MALTON] QoQ Annualized Quarter Result on 31-Mar-2019 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 18.38%
YoY- -77.73%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 1,635,566 463,672 997,636 806,345 821,734 631,744 818,773 58.41%
PBT 33,312 13,740 69,710 38,872 33,642 31,596 83,028 -45.51%
Tax -14,902 -8,952 -43,815 -22,629 -20,670 -13,804 -27,379 -33.26%
NP 18,410 4,788 25,895 16,242 12,972 17,792 55,649 -52.07%
-
NP to SH 18,868 5,236 26,344 16,656 14,070 18,644 56,482 -51.75%
-
Tax Rate 44.73% 65.15% 62.85% 58.21% 61.44% 43.69% 32.98% -
Total Cost 1,617,156 458,884 971,741 790,102 808,762 613,952 763,124 64.75%
-
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.13% 1.03% 2.60% 2.01% 1.58% 2.82% 6.80% -
ROE 2.04% 0.57% 2.85% 1.81% 1.54% 2.02% 6.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 309.68 87.79 188.90 152.68 155.59 119.62 155.03 58.41%
EPS 3.58 1.00 4.99 7.36 2.66 3.52 10.70 -51.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.74 1.73 1.75 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 311.64 88.35 190.09 153.64 156.57 120.37 156.01 58.41%
EPS 3.60 1.00 5.02 3.17 2.68 3.55 10.76 -51.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 1.7409 0.76%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.475 0.46 0.56 0.49 0.45 0.525 0.50 -
P/RPS 0.15 0.52 0.30 0.32 0.29 0.44 0.32 -39.57%
P/EPS 13.30 46.40 11.23 15.54 16.89 14.87 4.68 100.25%
EY 7.52 2.16 8.91 6.44 5.92 6.72 21.39 -50.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.32 0.28 0.26 0.30 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 -
Price 0.40 0.50 0.49 0.535 0.53 0.515 0.58 -
P/RPS 0.13 0.57 0.26 0.35 0.34 0.43 0.37 -50.11%
P/EPS 11.20 50.43 9.82 16.96 19.89 14.59 5.42 62.02%
EY 8.93 1.98 10.18 5.89 5.03 6.85 18.44 -38.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.28 0.31 0.31 0.29 0.34 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment