[MALTON] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- -116.69%
YoY- -1369.78%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 275,703 276,308 151,105 128,679 164,340 119,035 152,553 48.53%
PBT -65,860 7,018 -996 -932 106,144 13,603 13,865 -
Tax -12,097 -6,269 -6,374 -8,735 -48,350 -4,291 -7,748 34.69%
NP -77,957 749 -7,370 -9,667 57,794 9,312 6,117 -
-
NP to SH -68,365 752 -7,365 -9,663 57,899 9,423 6,232 -
-
Tax Rate - 89.33% - - 45.55% 31.54% 55.88% -
Total Cost 353,660 275,559 158,475 138,346 106,546 109,723 146,436 80.29%
-
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 918,964 987,622 987,622 992,904 1,003,467 945,371 934,808 -1.13%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -28.28% 0.27% -4.88% -7.51% 35.17% 7.82% 4.01% -
ROE -7.44% 0.08% -0.75% -0.97% 5.77% 1.00% 0.67% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 52.20 52.32 28.61 24.36 31.12 22.54 28.88 48.54%
EPS -12.94 0.14 -1.39 -1.83 10.96 1.78 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.87 1.87 1.88 1.90 1.79 1.77 -1.13%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 52.53 52.65 28.79 24.52 31.31 22.68 29.07 48.51%
EPS -13.03 0.14 -1.40 -1.84 11.03 1.80 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.751 1.8818 1.8818 1.8919 1.912 1.8013 1.7812 -1.13%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.395 0.395 0.395 0.40 0.39 0.43 0.50 -
P/RPS 0.76 0.76 1.38 1.64 1.25 1.91 1.73 -42.29%
P/EPS -3.05 277.41 -28.33 -21.86 3.56 24.10 42.37 -
EY -32.77 0.36 -3.53 -4.57 28.11 4.15 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.21 0.21 0.21 0.24 0.28 -12.32%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/08/23 30/05/23 28/02/23 29/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.455 0.40 0.39 0.415 0.39 0.41 0.44 -
P/RPS 0.87 0.76 1.36 1.70 1.25 1.82 1.52 -31.13%
P/EPS -3.52 280.93 -27.97 -22.68 3.56 22.98 37.29 -
EY -28.45 0.36 -3.58 -4.41 28.11 4.35 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.21 0.21 0.22 0.21 0.23 0.25 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment