[KHEESAN] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 42.7%
YoY- -6.09%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 55,636 59,538 57,104 57,044 32,954 32,278 37,292 30.66%
PBT 863 877 176 -8,016 -15,143 -10,810 -8,976 -
Tax 851 -613 0 0 1,153 0 0 -
NP 1,714 264 176 -8,016 -13,990 -10,810 -8,976 -
-
NP to SH 1,714 264 176 -8,016 -13,990 -10,810 -8,976 -
-
Tax Rate -98.61% 69.90% 0.00% - - - - -
Total Cost 53,922 59,274 56,928 65,060 46,944 43,089 46,268 10.77%
-
Net Worth -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -95.06%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth -77,425 -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -95.06%
NOSH 137,280 137,280 137,280 137,280 137,280 137,280 137,280 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 3.08% 0.44% 0.31% -14.05% -42.45% -33.49% -24.07% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.53 43.37 41.60 41.55 24.00 23.51 27.16 30.68%
EPS 1.25 0.19 0.12 -5.84 -10.19 -7.88 -6.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.564 -57.50 -57.58 -59.10 -57.83 -53.55 -50.76 -95.06%
Adjusted Per Share Value based on latest NOSH - 137,280
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 40.72 43.58 41.80 41.75 24.12 23.63 27.30 30.64%
EPS 1.25 0.19 0.13 -5.87 -10.24 -7.91 -6.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5667 -57.7788 -57.8592 -59.3865 -58.1104 -53.8096 -51.0061 -95.06%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.12 0.17 0.14 0.10 0.145 0.11 0.14 -
P/RPS 0.30 0.39 0.34 0.24 0.60 0.47 0.52 -30.76%
P/EPS 9.61 88.40 109.20 -1.71 -1.42 -1.40 -2.14 -
EY 10.40 1.13 0.92 -58.39 -70.28 -71.59 -46.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 22/02/23 29/11/22 30/08/22 30/05/22 28/02/22 -
Price 0.13 0.12 0.135 0.115 0.105 0.13 0.12 -
P/RPS 0.32 0.28 0.32 0.28 0.44 0.55 0.44 -19.17%
P/EPS 10.41 62.40 105.30 -1.97 -1.03 -1.65 -1.84 -
EY 9.60 1.60 0.95 -50.78 -97.06 -60.58 -54.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment