[KHEESAN] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -29.41%
YoY- 76.31%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 59,538 57,104 57,044 32,954 32,278 37,292 30,156 57.44%
PBT 877 176 -8,016 -15,143 -10,810 -8,976 -7,556 -
Tax -613 0 0 1,153 0 0 0 -
NP 264 176 -8,016 -13,990 -10,810 -8,976 -7,556 -
-
NP to SH 264 176 -8,016 -13,990 -10,810 -8,976 -7,556 -
-
Tax Rate 69.90% 0.00% - - - - - -
Total Cost 59,274 56,928 65,060 46,944 43,089 46,268 37,712 35.22%
-
Net Worth -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -6,969,247 8.66%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -7,893,600 -7,904,582 -8,113,247 -7,938,902 -7,351,343 -6,968,332 -6,969,247 8.66%
NOSH 137,280 137,280 137,280 137,280 137,280 137,280 114,400 12.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.44% 0.31% -14.05% -42.45% -33.49% -24.07% -25.06% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 43.37 41.60 41.55 24.00 23.51 27.16 26.36 39.41%
EPS 0.19 0.12 -5.84 -10.19 -7.88 -6.54 -6.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -57.50 -57.58 -59.10 -57.83 -53.55 -50.76 -60.92 -3.78%
Adjusted Per Share Value based on latest NOSH - 137,280
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 43.58 41.80 41.75 24.12 23.63 27.30 22.07 57.45%
EPS 0.19 0.13 -5.87 -10.24 -7.91 -6.57 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -57.7788 -57.8592 -59.3865 -58.1104 -53.8096 -51.0061 -51.0128 8.66%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.17 0.14 0.10 0.145 0.11 0.14 0.18 -
P/RPS 0.39 0.34 0.24 0.60 0.47 0.52 0.68 -30.99%
P/EPS 88.40 109.20 -1.71 -1.42 -1.40 -2.14 -2.73 -
EY 1.13 0.92 -58.39 -70.28 -71.59 -46.70 -36.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 22/02/23 29/11/22 30/08/22 30/05/22 28/02/22 26/11/21 -
Price 0.12 0.135 0.115 0.105 0.13 0.12 0.12 -
P/RPS 0.28 0.32 0.28 0.44 0.55 0.44 0.46 -28.19%
P/EPS 62.40 105.30 -1.97 -1.03 -1.65 -1.84 -1.82 -
EY 1.60 0.95 -50.78 -97.06 -60.58 -54.49 -55.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment