[INNO] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.02%
YoY- -169.16%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 88,496 59,676 46,152 76,874 85,016 86,178 26,077 125.65%
PBT -18,337 -27,974 -25,632 -47,036 -41,250 -35,582 -8,856 62.38%
Tax 0 27,974 25,632 47,036 41,250 35,582 8,856 -
NP -18,337 0 0 0 0 0 0 -
-
NP to SH -18,337 -27,974 -25,632 -47,039 -41,254 -35,588 -8,853 62.41%
-
Tax Rate - - - - - - - -
Total Cost 106,833 59,676 46,152 76,874 85,016 86,178 26,077 155.81%
-
Net Worth 29,006 5,998 13,995 19,999 36,929 4,942,777 5,803,632 -97.06%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 29,006 5,998 13,995 19,999 36,929 4,942,777 5,803,632 -97.06%
NOSH 100,021 99,978 99,968 99,997 99,809 9,885,555 9,836,666 -95.29%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -20.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -63.22% -466.33% -183.14% -235.20% -111.71% -0.72% -0.15% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 88.48 59.69 46.17 76.88 85.18 0.87 0.27 4636.49%
EPS -18.33 -27.98 -25.64 -47.04 -41.33 -35.58 -0.09 3350.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.06 0.14 0.20 0.37 0.50 0.59 -37.69%
Adjusted Per Share Value based on latest NOSH - 99,987
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.48 12.46 9.64 16.05 17.75 18.00 5.45 125.53%
EPS -3.83 -5.84 -5.35 -9.82 -8.62 -7.43 -1.85 62.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0125 0.0292 0.0418 0.0771 10.322 12.1197 -97.06%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.66 0.92 1.17 1.49 1.47 1.18 1.60 -
P/RPS 0.75 1.54 2.53 1.94 1.73 135.36 603.55 -98.83%
P/EPS -3.60 -3.29 -4.56 -3.17 -3.56 -327.78 -1,777.78 -98.39%
EY -27.78 -30.41 -21.91 -31.57 -28.12 -0.31 -0.06 5862.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 15.33 8.36 7.45 3.97 2.36 2.71 -10.87%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 26/11/02 26/08/02 28/05/02 10/04/02 26/11/01 03/10/01 28/05/01 -
Price 0.63 0.91 1.08 1.13 1.84 1.56 1.38 -
P/RPS 0.71 1.52 2.34 1.47 2.16 178.95 520.56 -98.76%
P/EPS -3.44 -3.25 -4.21 -2.40 -4.45 -433.33 -1,533.33 -98.27%
EY -29.10 -30.75 -23.74 -41.63 -22.46 -0.23 -0.07 5449.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 15.17 7.71 5.65 4.97 3.12 2.34 -4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment