[TWSPLNT] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -18.52%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 60,738 55,132 94,157 97,282 103,474 0 127,919 0.75%
PBT 27,856 34,104 37,829 43,570 51,078 0 49,074 0.57%
Tax -3,510 -4,044 -2,335 -1,910 52 0 -14,717 1.46%
NP 24,346 30,060 35,494 41,660 51,130 0 34,357 0.35%
-
NP to SH 24,346 30,060 35,494 41,660 51,130 0 34,357 0.35%
-
Tax Rate 12.60% 11.86% 6.17% 4.38% -0.10% - 29.99% -
Total Cost 36,392 25,072 58,663 55,622 52,344 0 93,562 0.96%
-
Net Worth 383,905 378,947 371,241 367,964 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 383,905 378,947 371,241 367,964 0 0 0 -100.00%
NOSH 159,960 159,893 160,017 159,984 159,781 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 40.08% 54.52% 37.70% 42.82% 49.41% 0.00% 26.86% -
ROE 6.34% 7.93% 9.56% 11.32% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.97 34.48 58.84 60.81 64.76 0.00 0.00 -100.00%
EPS 15.22 18.80 22.18 26.04 32.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.37 2.32 2.30 0.00 0.00 2.12 -0.12%
Adjusted Per Share Value based on latest NOSH - 160,136
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 9.67 8.78 15.00 15.49 16.48 0.00 20.37 0.75%
EPS 3.88 4.79 5.65 6.64 8.14 0.00 5.47 0.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.6036 0.5913 0.5861 0.00 0.00 2.12 1.26%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.59 2.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.19 7.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.45 13.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.57 7.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 28/02/00 26/11/99 - - - -
Price 1.48 1.89 2.49 0.00 0.00 0.00 0.00 -
P/RPS 3.90 5.48 4.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.72 10.05 11.23 0.00 0.00 0.00 0.00 -100.00%
EY 10.28 9.95 8.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment