[TWSPLNT] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -14.8%
YoY- 3.31%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 60,604 60,738 55,132 94,157 97,282 103,474 0 -100.00%
PBT 25,404 27,856 34,104 37,829 43,570 51,078 0 -100.00%
Tax -5,770 -3,510 -4,044 -2,335 -1,910 52 0 -100.00%
NP 19,633 24,346 30,060 35,494 41,660 51,130 0 -100.00%
-
NP to SH 19,633 24,346 30,060 35,494 41,660 51,130 0 -100.00%
-
Tax Rate 22.71% 12.60% 11.86% 6.17% 4.38% -0.10% - -
Total Cost 40,970 36,392 25,072 58,663 55,622 52,344 0 -100.00%
-
Net Worth 385,730 383,905 378,947 371,241 367,964 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 385,730 383,905 378,947 371,241 367,964 0 0 -100.00%
NOSH 160,054 159,960 159,893 160,017 159,984 159,781 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 32.40% 40.08% 54.52% 37.70% 42.82% 49.41% 0.00% -
ROE 5.09% 6.34% 7.93% 9.56% 11.32% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 37.86 37.97 34.48 58.84 60.81 64.76 0.00 -100.00%
EPS 12.27 15.22 18.80 22.18 26.04 32.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.40 2.37 2.32 2.30 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 160,230
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 9.65 9.67 8.78 15.00 15.49 16.48 0.00 -100.00%
EPS 3.13 3.88 4.79 5.65 6.64 8.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6144 0.6115 0.6036 0.5913 0.5861 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.19 1.59 2.52 0.00 0.00 0.00 0.00 -
P/RPS 3.14 4.19 7.31 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.70 10.45 13.40 0.00 0.00 0.00 0.00 -100.00%
EY 10.31 9.57 7.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.66 1.06 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 22/11/00 29/08/00 26/05/00 28/02/00 26/11/99 - - -
Price 1.14 1.48 1.89 2.49 0.00 0.00 0.00 -
P/RPS 3.01 3.90 5.48 4.23 0.00 0.00 0.00 -100.00%
P/EPS 9.29 9.72 10.05 11.23 0.00 0.00 0.00 -100.00%
EY 10.76 10.28 9.95 8.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.62 0.80 1.07 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment