[TWSPLNT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 22.22%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 30,369 13,783 94,157 72,962 51,737 0 127,919 1.46%
PBT 13,928 8,526 37,829 32,678 25,539 0 49,074 1.28%
Tax -1,755 -1,011 -2,335 -1,433 26 0 -14,717 2.18%
NP 12,173 7,515 35,494 31,245 25,565 0 34,357 1.05%
-
NP to SH 12,173 7,515 35,494 31,245 25,565 0 34,357 1.05%
-
Tax Rate 12.60% 11.86% 6.17% 4.39% -0.10% - 29.99% -
Total Cost 18,196 6,268 58,663 41,717 26,172 0 93,562 1.67%
-
Net Worth 383,905 378,947 371,241 367,964 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 383,905 378,947 371,241 367,964 0 0 0 -100.00%
NOSH 159,960 159,893 160,017 159,984 159,781 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 40.08% 54.52% 37.70% 42.82% 49.41% 0.00% 26.86% -
ROE 3.17% 1.98% 9.56% 8.49% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 18.99 8.62 58.84 45.61 32.38 0.00 0.00 -100.00%
EPS 7.61 4.70 22.18 19.53 16.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.37 2.32 2.30 0.00 0.00 2.12 -0.12%
Adjusted Per Share Value based on latest NOSH - 160,136
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.84 2.20 15.00 11.62 8.24 0.00 20.37 1.46%
EPS 1.94 1.20 5.65 4.98 4.07 0.00 5.47 1.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6115 0.6036 0.5913 0.5861 0.00 0.00 2.12 1.26%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.59 2.52 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.37 29.23 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 20.89 53.62 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.79 1.87 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 26/05/00 28/02/00 26/11/99 - - - -
Price 1.48 1.89 2.49 0.00 0.00 0.00 0.00 -
P/RPS 7.80 21.93 4.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.45 40.21 11.23 0.00 0.00 0.00 0.00 -100.00%
EY 5.14 2.49 8.91 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 1.07 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment