[AMWAY] QoQ Quarter Result on 31-Aug-1999 [#4]

Stock
[AMWAY] AMWAY (M) HOLDINGS BHD
Announcement Date
12-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-1999
Quarter
31-Aug-1999 [#4]
Profit Trend
QoQ- 25.65%
YoY- 29.42%
Quarter Report
Latest QR
Upcoming QR
AMWAY's Result
AMWAY's Financial Summary
View:
Show?
Quarter Result
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Revenue 89,973 74,062 102,267 95,932 87,077 67,357 64,512 -0.33%
PBT 16,773 13,393 21,725 20,337 16,234 11,644 11,077 -0.42%
Tax -5,032 -3,951 -6,369 -57 -94 -88 -429 -2.46%
NP 11,741 9,442 15,356 20,280 16,140 11,556 10,648 -0.09%
-
NP to SH 11,741 9,442 15,356 20,280 16,140 11,556 10,648 -0.09%
-
Tax Rate 30.00% 29.50% 29.32% 0.28% 0.58% 0.76% 3.87% -
Total Cost 78,232 64,620 86,911 75,652 70,937 55,801 53,864 -0.37%
-
Net Worth 207,194 239,749 242,618 226,867 0 0 0 -100.00%
Dividend
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Div 41,438 11,839 118 29,591 29,596 19,753 493 -4.39%
Div Payout % 352.94% 125.39% 0.77% 145.91% 183.37% 170.94% 4.63% -
Equity
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Net Worth 207,194 239,749 242,618 226,867 0 0 0 -100.00%
NOSH 98,663 98,662 98,625 98,638 98,655 98,769 98,683 0.00%
Ratio Analysis
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
NP Margin 13.05% 12.75% 15.02% 21.14% 18.54% 17.16% 16.51% -
ROE 5.67% 3.94% 6.33% 8.94% 0.00% 0.00% 0.00% -
Per Share
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 91.19 75.07 103.69 97.26 88.26 68.20 65.37 -0.33%
EPS 11.90 9.57 15.57 20.56 16.36 11.70 10.79 -0.09%
DPS 42.00 12.00 0.12 30.00 30.00 20.00 0.50 -4.39%
NAPS 2.10 2.43 2.46 2.30 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 98,638
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
RPS 54.73 45.05 62.21 58.36 52.97 40.97 39.24 -0.33%
EPS 7.14 5.74 9.34 12.34 9.82 7.03 6.48 -0.09%
DPS 25.21 7.20 0.07 18.00 18.00 12.02 0.30 -4.39%
NAPS 1.2604 1.4585 1.4759 1.3801 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 31/05/00 29/02/00 - - - - - -
Price 12.50 12.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 13.71 17.18 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 105.04 134.80 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.95 0.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 3.36 0.93 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.95 5.31 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 30/11/98 CAGR
Date 10/07/00 10/04/00 18/02/00 12/10/99 - - - -
Price 11.90 12.50 13.90 0.00 0.00 0.00 0.00 -
P/RPS 13.05 16.65 13.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 100.00 130.62 89.27 0.00 0.00 0.00 0.00 -100.00%
EY 1.00 0.77 1.12 0.00 0.00 0.00 0.00 -100.00%
DY 3.53 0.96 0.01 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 5.67 5.14 5.65 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment