[ASTRO] QoQ Annualized Quarter Result on 31-Oct-2018 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
05-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Oct-2018 [#3]
Profit Trend
QoQ- 20.06%
YoY- -41.49%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 4,941,568 4,937,608 5,479,048 5,481,662 5,454,758 5,243,760 5,530,753 -7.25%
PBT 894,588 906,012 651,145 639,718 528,190 939,564 1,073,151 -11.45%
Tax -220,268 -228,752 -190,321 -183,474 -151,062 -244,064 -309,175 -20.28%
NP 674,320 677,260 460,824 456,244 377,128 695,500 763,976 -8.00%
-
NP to SH 691,064 704,784 462,921 459,364 382,616 698,916 770,636 -7.02%
-
Tax Rate 24.62% 25.25% 29.23% 28.68% 28.60% 25.98% 28.81% -
Total Cost 4,267,248 4,260,348 5,018,224 5,025,418 5,077,630 4,548,260 4,766,777 -7.13%
-
Net Worth 755,554 692,982 585,046 614,718 580,305 684,582 653,821 10.15%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 417,145 417,145 469,288 521,390 521,388 521,388 651,735 -25.79%
Div Payout % 60.36% 59.19% 101.38% 113.50% 136.27% 74.60% 84.57% -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 755,554 692,982 585,046 614,718 580,305 684,582 653,821 10.15%
NOSH 5,214,314 5,214,314 5,214,314 5,214,314 5,213,883 5,213,883 5,213,883 0.00%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 13.65% 13.72% 8.41% 8.32% 6.91% 13.26% 13.81% -
ROE 91.46% 101.70% 79.13% 74.73% 65.93% 102.09% 117.87% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 94.77 94.69 105.08 105.14 104.62 100.57 106.08 -7.25%
EPS 13.26 13.52 8.88 8.81 7.34 13.40 14.79 -7.03%
DPS 8.00 8.00 9.00 10.00 10.00 10.00 12.50 -25.79%
NAPS 0.1449 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 10.14%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 94.74 94.67 105.05 105.10 104.58 100.54 106.04 -7.25%
EPS 13.25 13.51 8.88 8.81 7.34 13.40 14.78 -7.04%
DPS 8.00 8.00 9.00 10.00 10.00 10.00 12.50 -25.79%
NAPS 0.1449 0.1329 0.1122 0.1179 0.1113 0.1313 0.1254 10.14%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 1.45 1.45 1.68 1.35 1.83 1.91 2.60 -
P/RPS 1.53 1.53 1.60 1.28 1.75 1.90 2.45 -27.00%
P/EPS 10.94 10.73 18.92 15.32 24.94 14.25 17.59 -27.20%
EY 9.14 9.32 5.28 6.53 4.01 7.02 5.68 37.43%
DY 5.52 5.52 5.36 7.41 5.46 5.24 4.81 9.64%
P/NAPS 10.01 10.91 14.97 11.45 16.44 14.55 20.73 -38.53%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 12/09/19 25/06/19 26/03/19 05/12/18 26/09/18 06/06/18 28/03/18 -
Price 1.34 1.51 1.53 1.29 1.66 1.83 2.02 -
P/RPS 1.41 1.59 1.46 1.23 1.59 1.82 1.90 -18.07%
P/EPS 10.11 11.17 17.23 14.64 22.62 13.65 13.67 -18.26%
EY 9.89 8.95 5.80 6.83 4.42 7.33 7.32 22.28%
DY 5.97 5.30 5.88 7.75 6.02 5.46 6.19 -2.39%
P/NAPS 9.25 11.36 13.64 10.94 14.91 13.94 16.11 -30.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment