[ASTRO] QoQ Annualized Quarter Result on 30-Apr-2019 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
30-Apr-2019 [#1]
Profit Trend
QoQ- 52.25%
YoY- 0.84%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Revenue 4,911,803 4,914,878 4,941,568 4,937,608 5,479,048 5,481,662 5,454,758 -6.73%
PBT 862,680 889,032 894,588 906,012 651,145 639,718 528,190 38.56%
Tax -218,065 -213,198 -220,268 -228,752 -190,321 -183,474 -151,062 27.64%
NP 644,615 675,833 674,320 677,260 460,824 456,244 377,128 42.81%
-
NP to SH 655,298 688,505 691,064 704,784 462,921 459,364 382,616 43.00%
-
Tax Rate 25.28% 23.98% 24.62% 25.25% 29.23% 28.68% 28.60% -
Total Cost 4,267,188 4,239,045 4,267,248 4,260,348 5,018,224 5,025,418 5,077,630 -10.91%
-
Net Worth 855,700 831,680 755,554 692,982 585,046 614,718 580,305 29.46%
Dividend
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Div 391,088 417,144 417,145 417,145 469,288 521,390 521,388 -17.40%
Div Payout % 59.68% 60.59% 60.36% 59.19% 101.38% 113.50% 136.27% -
Equity
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Net Worth 855,700 831,680 755,554 692,982 585,046 614,718 580,305 29.46%
NOSH 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 5,213,883 0.00%
Ratio Analysis
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
NP Margin 13.12% 13.75% 13.65% 13.72% 8.41% 8.32% 6.91% -
ROE 76.58% 82.78% 91.46% 101.70% 79.13% 74.73% 65.93% -
Per Share
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 94.19 94.26 94.77 94.69 105.08 105.14 104.62 -6.74%
EPS 12.57 13.20 13.26 13.52 8.88 8.81 7.34 42.99%
DPS 7.50 8.00 8.00 8.00 9.00 10.00 10.00 -17.40%
NAPS 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 0.1113 29.44%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
RPS 94.11 94.17 94.68 94.61 104.98 105.03 104.52 -6.73%
EPS 12.56 13.19 13.24 13.50 8.87 8.80 7.33 43.05%
DPS 7.49 7.99 7.99 7.99 8.99 9.99 9.99 -17.42%
NAPS 0.164 0.1594 0.1448 0.1328 0.1121 0.1178 0.1112 29.47%
Price Multiplier on Financial Quarter End Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 -
Price 1.20 1.35 1.45 1.45 1.68 1.35 1.83 -
P/RPS 1.27 1.43 1.53 1.53 1.60 1.28 1.75 -19.19%
P/EPS 9.55 10.22 10.94 10.73 18.92 15.32 24.94 -47.17%
EY 10.47 9.78 9.14 9.32 5.28 6.53 4.01 89.28%
DY 6.25 5.93 5.52 5.52 5.36 7.41 5.46 9.40%
P/NAPS 7.31 8.46 10.01 10.91 14.97 11.45 16.44 -41.65%
Price Multiplier on Announcement Date
31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 CAGR
Date 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 26/09/18 -
Price 0.83 1.36 1.34 1.51 1.53 1.29 1.66 -
P/RPS 0.88 1.44 1.41 1.59 1.46 1.23 1.59 -32.51%
P/EPS 6.60 10.30 10.11 11.17 17.23 14.64 22.62 -55.90%
EY 15.14 9.71 9.89 8.95 5.80 6.83 4.42 126.72%
DY 9.04 5.88 5.97 5.30 5.88 7.75 6.02 31.03%
P/NAPS 5.06 8.53 9.25 11.36 13.64 10.94 14.91 -51.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment