[ASTRO] QoQ Annualized Quarter Result on 30-Apr-2019 [#1]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

25-Jun-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

30-Apr-2019 [#1]

Profit Trend

QoQ- 52.25%

YoY- 0.84%

Quarter Report

1. AMH_Q1_FY20_Report_FINAL.PDF

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Annualized Quarter Result
Revenue	4,911,803	4,914,878	4,941,568	4,937,608	5,479,048	5,481,662	5,454,758	-6.73%
YoY %	-0.06%	-0.54%	0.08%	-9.88%	-0.05%	0.49%	-	-
Horiz. %	90.05%	90.10%	90.59%	90.52%	100.45%	100.49%	100.00%	-
PBT	862,680	889,032	894,588	906,012	651,145	639,718	528,190	38.56%
YoY %	-2.96%	-0.62%	-1.26%	39.14%	1.79%	21.12%	-	-
Horiz. %	163.33%	168.32%	169.37%	171.53%	123.28%	121.12%	100.00%	-
Tax	-218,065	-213,198	-220,268	-228,752	-190,321	-183,474	-151,062	27.64%
YoY %	-2.28%	3.21%	3.71%	-20.19%	-3.73%	-21.46%	-	-
Horiz. %	144.35%	141.13%	145.81%	151.43%	125.99%	121.46%	100.00%	-
NP	644,615	675,833	674,320	677,260	460,824	456,244	377,128	42.81%
YoY %	-4.62%	0.22%	-0.43%	46.97%	1.00%	20.98%	-	-
Horiz. %	170.93%	179.21%	178.80%	179.58%	122.19%	120.98%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	655,298	688,505	691,064	704,784	462,921	459,364	382,616	43.00%
YoY %	-4.82%	-0.37%	-1.95%	52.25%	0.77%	20.06%	-	-
Horiz. %	171.27%	179.95%	180.62%	184.20%	120.99%	120.06%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.28%	23.98%	24.62%	25.25%	29.23%	28.68%	28.60%	-
YoY %	5.42%	-2.60%	-2.50%	-13.62%	1.92%	0.28%	-	-
Horiz. %	88.39%	83.85%	86.08%	88.29%	102.20%	100.28%	100.00%	-
Total Cost	4,267,188	4,239,045	4,267,248	4,260,348	5,018,224	5,025,418	5,077,630	-10.91%
YoY %	0.66%	-0.66%	0.16%	-15.10%	-0.14%	-1.03%	-	-
Horiz. %	84.04%	83.48%	84.04%	83.90%	98.83%	98.97%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	855,700	831,680	755,554	692,982	585,046	614,718	580,305	29.46%
YoY %	2.89%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.46%	143.32%	130.20%	119.42%	100.82%	105.93%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Dividend
Div	391,088	417,144	417,145	417,145	469,288	521,390	521,388	-17.40%
YoY %	-6.25%	-0.00%	0.00%	-11.11%	-9.99%	0.00%	-	-
Horiz. %	75.01%	80.01%	80.01%	80.01%	90.01%	100.00%	100.00%	-
Div Payout %	59.68%	60.59%	60.36%	59.19%	101.38%	113.50%	136.27%	-
YoY %	-1.50%	0.38%	1.98%	-41.62%	-10.68%	-16.71%	-	-
Horiz. %	43.80%	44.46%	44.29%	43.44%	74.40%	83.29%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Equity
Net Worth	855,700	831,680	755,554	692,982	585,046	614,718	580,305	29.46%
YoY %	2.89%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.46%	143.32%	130.20%	119.42%	100.82%	105.93%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,314	5,214,314	5,214,314	5,214,314	5,213,883	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	-	-
Horiz. %	100.01%	100.01%	100.01%	100.01%	100.01%	100.01%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Ratio Analysis
NP Margin	13.12%	13.75%	13.65%	13.72%	8.41%	8.32%	6.91%	-
YoY %	-4.58%	0.73%	-0.51%	63.14%	1.08%	20.41%	-	-
Horiz. %	189.87%	198.99%	197.54%	198.55%	121.71%	120.41%	100.00%	-
ROE	76.58%	82.78%	91.46%	101.70%	79.13%	74.73%	65.93%	-
YoY %	-7.49%	-9.49%	-10.07%	28.52%	5.89%	13.35%	-	-
Horiz. %	116.15%	125.56%	138.72%	154.25%	120.02%	113.35%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Per Share
RPS	94.19	94.26	94.77	94.69	105.08	105.14	104.62	-6.74%
YoY %	-0.07%	-0.54%	0.08%	-9.89%	-0.06%	0.50%	-	-
Horiz. %	90.03%	90.10%	90.58%	90.51%	100.44%	100.50%	100.00%	-
EPS	12.57	13.20	13.26	13.52	8.88	8.81	7.34	42.99%
YoY %	-4.77%	-0.45%	-1.92%	52.25%	0.79%	20.03%	-	-
Horiz. %	171.25%	179.84%	180.65%	184.20%	120.98%	120.03%	100.00%	-
DPS	7.50	8.00	8.00	8.00	9.00	10.00	10.00	-17.40%
YoY %	-6.25%	0.00%	0.00%	-11.11%	-10.00%	0.00%	-	-
Horiz. %	75.00%	80.00%	80.00%	80.00%	90.00%	100.00%	100.00%	-
NAPS	0.1641	0.1595	0.1449	0.1329	0.1122	0.1179	0.1113	29.44%
YoY %	2.88%	10.08%	9.03%	18.45%	-4.83%	5.93%	-	-
Horiz. %	147.44%	143.31%	130.19%	119.41%	100.81%	105.93%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	94.11	94.17	94.68	94.61	104.98	105.03	104.52	-6.73%
YoY %	-0.06%	-0.54%	0.07%	-9.88%	-0.05%	0.49%	-	-
Horiz. %	90.04%	90.10%	90.59%	90.52%	100.44%	100.49%	100.00%	-
EPS	12.56	13.19	13.24	13.50	8.87	8.80	7.33	43.05%
YoY %	-4.78%	-0.38%	-1.93%	52.20%	0.80%	20.05%	-	-
Horiz. %	171.35%	179.95%	180.63%	184.17%	121.01%	120.05%	100.00%	-
DPS	7.49	7.99	7.99	7.99	8.99	9.99	9.99	-17.42%
YoY %	-6.26%	0.00%	0.00%	-11.12%	-10.01%	0.00%	-	-
Horiz. %	74.97%	79.98%	79.98%	79.98%	89.99%	100.00%	100.00%	-
NAPS	0.164	0.1594	0.1448	0.1328	0.1121	0.1178	0.1112	29.47%
YoY %	2.89%	10.08%	9.04%	18.47%	-4.84%	5.94%	-	-
Horiz. %	147.48%	143.35%	130.22%	119.42%	100.81%	105.94%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	-
Price	1.20	1.35	1.45	1.45	1.68	1.35	1.83	-
P/RPS	1.27	1.43	1.53	1.53	1.60	1.28	1.75	-19.19%
YoY %	-11.19%	-6.54%	0.00%	-4.38%	25.00%	-26.86%	-	-
Horiz. %	72.57%	81.71%	87.43%	87.43%	91.43%	73.14%	100.00%	-
P/EPS	9.55	10.22	10.94	10.73	18.92	15.32	24.94	-47.17%
YoY %	-6.56%	-6.58%	1.96%	-43.29%	23.50%	-38.57%	-	-
Horiz. %	38.29%	40.98%	43.87%	43.02%	75.86%	61.43%	100.00%	-
EY	10.47	9.78	9.14	9.32	5.28	6.53	4.01	89.28%
YoY %	7.06%	7.00%	-1.93%	76.52%	-19.14%	62.84%	-	-
Horiz. %	261.10%	243.89%	227.93%	232.42%	131.67%	162.84%	100.00%	-
DY	6.25	5.93	5.52	5.52	5.36	7.41	5.46	9.40%
YoY %	5.40%	7.43%	0.00%	2.99%	-27.67%	35.71%	-	-
Horiz. %	114.47%	108.61%	101.10%	101.10%	98.17%	135.71%	100.00%	-
P/NAPS	7.31	8.46	10.01	10.91	14.97	11.45	16.44	-41.65%
YoY %	-13.59%	-15.48%	-8.25%	-27.12%	30.74%	-30.35%	-	-
Horiz. %	44.46%	51.46%	60.89%	66.36%	91.06%	69.65%	100.00%	-

	31/01/20	31/10/19	31/07/19	30/04/19	31/01/19	31/10/18	31/07/18	CAGR
Price Multiplier on Announcement Date
Date	25/03/20	04/12/19	12/09/19	25/06/19	26/03/19	05/12/18	26/09/18	-
Price	0.83	1.36	1.34	1.51	1.53	1.29	1.66	-
P/RPS	0.88	1.44	1.41	1.59	1.46	1.23	1.59	-32.51%
YoY %	-38.89%	2.13%	-11.32%	8.90%	18.70%	-22.64%	-	-
Horiz. %	55.35%	90.57%	88.68%	100.00%	91.82%	77.36%	100.00%	-
P/EPS	6.60	10.30	10.11	11.17	17.23	14.64	22.62	-55.90%
YoY %	-35.92%	1.88%	-9.49%	-35.17%	17.69%	-35.28%	-	-
Horiz. %	29.18%	45.53%	44.69%	49.38%	76.17%	64.72%	100.00%	-
EY	15.14	9.71	9.89	8.95	5.80	6.83	4.42	126.72%
YoY %	55.92%	-1.82%	10.50%	54.31%	-15.08%	54.52%	-	-
Horiz. %	342.53%	219.68%	223.76%	202.49%	131.22%	154.52%	100.00%	-
DY	9.04	5.88	5.97	5.30	5.88	7.75	6.02	31.03%
YoY %	53.74%	-1.51%	12.64%	-9.86%	-24.13%	28.74%	-	-
Horiz. %	150.17%	97.67%	99.17%	88.04%	97.67%	128.74%	100.00%	-
P/NAPS	5.06	8.53	9.25	11.36	13.64	10.94	14.91	-51.25%
YoY %	-40.68%	-7.78%	-18.57%	-16.72%	24.68%	-26.63%	-	-
Horiz. %	33.94%	57.21%	62.04%	76.19%	91.48%	73.37%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

New IPO: FARM PRICE HOLDINGS BERHAD

MQ Trader

MQ Trading Signals

2024-04-29 15:10:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-04-29 15:10:00

TURTLE SYSTEM 55

10 Mins

SELL

2024-04-29 14:30:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-04-29 14:30:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-04-29 12:35:00

ADX

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

OPENSYS

OPENSYS (M) BHD

857

PTRANS

PERAK TRANSIT BERHAD

555

MPI

MALAYSIAN PACIFIC INDUSTRIES

554

YTLPOWR

YTL POWER INTERNATIONAL BHD

541

HLIND

HONG LEONG INDUSTRIES BHD

526

MYEG

MY E.G. SERVICES BHD

433

YTL

YTL CORPORATION BHD

359

CAPITALA

CAPITAL A BERHAD

320

SAPNRG

SAPURA ENERGY BERHAD

255

Daily Stocks

HSI-CVZ

0.17

0.00

283,632,900

HSI-HUS

0.085

-0.005

204,533,100

MYEG

0.905

-0.01

168,673,300

TWL

0.03

0.00

93,378,400

BPURI

0.07

-0.005

91,642,600

CAPITALA

0.78

+0.045

58,892,700

TOPGLOV

0.875

+0.045

53,656,500

YTL

3.21

+0.18

47,069,400

HSI-HUQ

0.10

-0.015

46,578,500

YTLPOWR

4.83

+0.41

45,730,500

More active Stocks

YTLPOWR

4.83

+0.41

45,730,500

MPI

29.90

+0.40

19,300

HUMEIND-LA

3.90

+0.40

8,700

APOLLO

6.88

+0.39

146,500

CHINHIN

5.22

+0.22

172,300

YTLPOWR-C36

1.03

+0.205

559,200

YTLPOWR-C30

1.76

+0.20

3,000

YTL

3.21

+0.18

47,069,400

HSI-CXD

1.27

+0.18

610,000

HLBANK

19.44

+0.18

221,900

More gainer Stocks

DLADY

33.70

-0.50

17,100

HSI-HS6

0.825

-0.385

150,000

HSI-HS4

0.25

-0.23

26,200

HSI-HUZ

0.50

-0.22

50,500

AIRPORT

10.00

-0.20

2,440,800

UTDPLT

24.70

-0.20

411,100

NESTLE

127.00

-0.20

68,200

HSI-HS3

0.425

-0.18

8,800

KLCC

7.54

-0.17

30,400

MALPAC

0.905

-0.125

5,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More