[ASTRO] QoQ Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -1.95%
YoY- 80.62%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Revenue 4,211,576 4,911,803 4,914,878 4,941,568 4,937,608 5,479,048 5,481,662 -16.12%
PBT 387,424 862,680 889,032 894,588 906,012 651,145 639,718 -28.44%
Tax -95,592 -218,065 -213,198 -220,268 -228,752 -190,321 -183,474 -35.27%
NP 291,832 644,615 675,833 674,320 677,260 460,824 456,244 -25.78%
-
NP to SH 295,364 655,298 688,505 691,064 704,784 462,921 459,364 -25.52%
-
Tax Rate 24.67% 25.28% 23.98% 24.62% 25.25% 29.23% 28.68% -
Total Cost 3,919,744 4,267,188 4,239,045 4,267,248 4,260,348 5,018,224 5,025,418 -15.27%
-
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Div 208,580 391,088 417,144 417,145 417,145 469,288 521,390 -45.73%
Div Payout % 70.62% 59.68% 60.59% 60.36% 59.19% 101.38% 113.50% -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Net Worth 880,208 855,700 831,680 755,554 692,982 585,046 614,718 27.06%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,214,314 5,214,314 5,214,314 0.00%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
NP Margin 6.93% 13.12% 13.75% 13.65% 13.72% 8.41% 8.32% -
ROE 33.56% 76.58% 82.78% 91.46% 101.70% 79.13% 74.73% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 80.77 94.19 94.26 94.77 94.69 105.08 105.14 -16.13%
EPS 5.68 12.57 13.20 13.26 13.52 8.88 8.81 -25.38%
DPS 4.00 7.50 8.00 8.00 8.00 9.00 10.00 -45.74%
NAPS 0.1688 0.1641 0.1595 0.1449 0.1329 0.1122 0.1179 27.05%
Adjusted Per Share Value based on latest NOSH - 5,214,314
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
RPS 80.70 94.11 94.17 94.68 94.61 104.98 105.03 -16.12%
EPS 5.66 12.56 13.19 13.24 13.50 8.87 8.80 -25.50%
DPS 4.00 7.49 7.99 7.99 7.99 8.99 9.99 -45.70%
NAPS 0.1687 0.164 0.1594 0.1448 0.1328 0.1121 0.1178 27.07%
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 -
Price 0.945 1.20 1.35 1.45 1.45 1.68 1.35 -
P/RPS 1.17 1.27 1.43 1.53 1.53 1.60 1.28 -5.81%
P/EPS 16.68 9.55 10.22 10.94 10.73 18.92 15.32 5.83%
EY 5.99 10.47 9.78 9.14 9.32 5.28 6.53 -5.59%
DY 4.23 6.25 5.93 5.52 5.52 5.36 7.41 -31.20%
P/NAPS 5.60 7.31 8.46 10.01 10.91 14.97 11.45 -37.95%
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 31/10/18 CAGR
Date 18/06/20 25/03/20 04/12/19 12/09/19 25/06/19 26/03/19 05/12/18 -
Price 0.98 0.83 1.36 1.34 1.51 1.53 1.29 -
P/RPS 1.21 0.88 1.44 1.41 1.59 1.46 1.23 -1.08%
P/EPS 17.30 6.60 10.30 10.11 11.17 17.23 14.64 11.78%
EY 5.78 15.14 9.71 9.89 8.95 5.80 6.83 -10.54%
DY 4.08 9.04 5.88 5.97 5.30 5.88 7.75 -34.82%
P/NAPS 5.81 5.06 8.53 9.25 11.36 13.64 10.94 -34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment