[ASTRO] YoY Quarter Result on 31-Jul-2019 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
12-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -3.89%
YoY- 921.39%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 921,120 1,060,318 1,091,006 1,236,382 1,416,439 1,419,749 1,428,342 -7.04%
PBT 127,192 117,413 187,460 220,791 29,204 339,216 168,912 -4.61%
Tax -32,479 -29,683 -50,335 -52,946 -14,515 -94,126 -44,662 -5.16%
NP 94,713 87,730 137,125 167,845 14,689 245,090 124,250 -4.42%
-
NP to SH 98,466 87,127 133,649 169,336 16,579 246,342 125,428 -3.95%
-
Tax Rate 25.54% 25.28% 26.85% 23.98% 49.70% 27.75% 26.44% -
Total Cost 826,407 972,588 953,881 1,068,537 1,401,750 1,174,659 1,304,092 -7.31%
-
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,653 558,440 13.08%
Dividend
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div 52,145 78,217 78,217 104,286 130,347 156,242 156,134 -16.69%
Div Payout % 52.96% 89.77% 58.52% 61.59% 786.22% 63.42% 124.48% -
Equity
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 1,168,049 1,066,366 938,611 755,554 580,305 679,653 558,440 13.08%
NOSH 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,208,076 5,204,481 0.03%
Ratio Analysis
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 10.28% 8.27% 12.57% 13.58% 1.04% 17.26% 8.70% -
ROE 8.43% 8.17% 14.24% 22.41% 2.86% 36.25% 22.46% -
Per Share
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 17.66 20.33 20.92 23.71 27.17 27.26 27.44 -7.07%
EPS 1.89 1.67 2.56 3.24 0.32 4.73 2.41 -3.96%
DPS 1.00 1.50 1.50 2.00 2.50 3.00 3.00 -16.72%
NAPS 0.224 0.2045 0.18 0.1449 0.1113 0.1305 0.1073 13.04%
Adjusted Per Share Value based on latest NOSH - 5,214,314
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 17.65 20.32 20.90 23.69 27.14 27.20 27.37 -7.04%
EPS 1.89 1.67 2.56 3.24 0.32 4.72 2.40 -3.90%
DPS 1.00 1.50 1.50 2.00 2.50 2.99 2.99 -16.67%
NAPS 0.2238 0.2043 0.1798 0.1448 0.1112 0.1302 0.107 13.08%
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.895 1.05 0.795 1.45 1.83 2.58 2.92 -
P/RPS 5.07 5.16 3.80 6.12 6.74 9.46 10.64 -11.61%
P/EPS 47.40 62.84 31.02 44.65 575.51 54.55 121.16 -14.47%
EY 2.11 1.59 3.22 2.24 0.17 1.83 0.83 16.81%
DY 1.12 1.43 1.89 1.38 1.37 1.16 1.03 1.40%
P/NAPS 4.00 5.13 4.42 10.01 16.44 19.77 27.21 -27.34%
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 26/09/22 21/09/21 15/09/20 12/09/19 26/09/18 14/09/17 14/09/16 -
Price 0.83 1.05 0.805 1.34 1.66 2.63 2.95 -
P/RPS 4.70 5.16 3.85 5.65 6.11 9.65 10.75 -12.87%
P/EPS 43.95 62.84 31.41 41.26 522.05 55.60 122.41 -15.68%
EY 2.28 1.59 3.18 2.42 0.19 1.80 0.82 18.57%
DY 1.20 1.43 1.86 1.49 1.51 1.14 1.02 2.74%
P/NAPS 3.71 5.13 4.47 9.25 14.91 20.15 27.49 -28.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment