[ASTRO] YoY Quarter Result on 31-Jul-2019 [#2]

Stock

[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD

Announcement Date

12-Sep-2019

Admission Sponsor

Sponsor

Financial Year

31-Jan-2020

Quarter

31-Jul-2019 [#2]

Profit Trend

QoQ- -3.89%

YoY- 921.39%

Quarter Report

2. AMH Q2 Bursa report_Final.pdf

Latest QR

Upcoming QR

ASTRO's Result

ASTRO's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Quarter Result
Revenue	921,120	1,060,318	1,091,006	1,236,382	1,416,439	1,419,749	1,428,342	-7.04%
YoY %	-13.13%	-2.81%	-11.76%	-12.71%	-0.23%	-0.60%	-	-
Horiz. %	64.49%	74.23%	76.38%	86.56%	99.17%	99.40%	100.00%	-
PBT	127,192	117,413	187,460	220,791	29,204	339,216	168,912	-4.61%
YoY %	8.33%	-37.37%	-15.10%	656.03%	-91.39%	100.82%	-	-
Horiz. %	75.30%	69.51%	110.98%	130.71%	17.29%	200.82%	100.00%	-
Tax	-32,479	-29,683	-50,335	-52,946	-14,515	-94,126	-44,662	-5.16%
YoY %	-9.42%	41.03%	4.93%	-264.77%	84.58%	-110.75%	-	-
Horiz. %	72.72%	66.46%	112.70%	118.55%	32.50%	210.75%	100.00%	-
NP	94,713	87,730	137,125	167,845	14,689	245,090	124,250	-4.42%
YoY %	7.96%	-36.02%	-18.30%	1,042.66%	-94.01%	97.26%	-	-
Horiz. %	76.23%	70.61%	110.36%	135.09%	11.82%	197.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	98,466	87,127	133,649	169,336	16,579	246,342	125,428	-3.95%
YoY %	13.01%	-34.81%	-21.07%	921.39%	-93.27%	96.40%	-	-
Horiz. %	78.50%	69.46%	106.55%	135.01%	13.22%	196.40%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	25.54%	25.28%	26.85%	23.98%	49.70%	27.75%	26.44%	-
YoY %	1.03%	-5.85%	11.97%	-51.75%	79.10%	4.95%	-	-
Horiz. %	96.60%	95.61%	101.55%	90.70%	187.97%	104.95%	100.00%	-
Total Cost	826,407	972,588	953,881	1,068,537	1,401,750	1,174,659	1,304,092	-7.31%
YoY %	-15.03%	1.96%	-10.73%	-23.77%	19.33%	-9.93%	-	-
Horiz. %	63.37%	74.58%	73.15%	81.94%	107.49%	90.07%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,653	558,440	13.08%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.71%	-	-
Horiz. %	209.16%	190.95%	168.08%	135.30%	103.92%	121.71%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Dividend
Div	52,145	78,217	78,217	104,286	130,347	156,242	156,134	-16.69%
YoY %	-33.33%	0.00%	-25.00%	-19.99%	-16.57%	0.07%	-	-
Horiz. %	33.40%	50.10%	50.10%	66.79%	83.48%	100.07%	100.00%	-
Div Payout %	52.96%	89.77%	58.52%	61.59%	786.22%	63.42%	124.48%	-
YoY %	-41.00%	53.40%	-4.98%	-92.17%	1,139.70%	-49.05%	-	-
Horiz. %	42.54%	72.12%	47.01%	49.48%	631.60%	50.95%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Equity
Net Worth	1,168,049	1,066,366	938,611	755,554	580,305	679,653	558,440	13.08%
YoY %	9.54%	13.61%	24.23%	30.20%	-14.62%	21.71%	-	-
Horiz. %	209.16%	190.95%	168.08%	135.30%	103.92%	121.71%	100.00%	-
NOSH	5,214,506	5,214,506	5,214,506	5,214,314	5,213,883	5,208,076	5,204,481	0.03%
YoY %	0.00%	0.00%	0.00%	0.01%	0.11%	0.07%	-	-
Horiz. %	100.19%	100.19%	100.19%	100.19%	100.18%	100.07%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Ratio Analysis
NP Margin	10.28%	8.27%	12.57%	13.58%	1.04%	17.26%	8.70%	-
YoY %	24.30%	-34.21%	-7.44%	1,205.77%	-93.97%	98.39%	-	-
Horiz. %	118.16%	95.06%	144.48%	156.09%	11.95%	198.39%	100.00%	-
ROE	8.43%	8.17%	14.24%	22.41%	2.86%	36.25%	22.46%	-
YoY %	3.18%	-42.63%	-36.46%	683.57%	-92.11%	61.40%	-	-
Horiz. %	37.53%	36.38%	63.40%	99.78%	12.73%	161.40%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Per Share
RPS	17.66	20.33	20.92	23.71	27.17	27.26	27.44	-7.07%
YoY %	-13.13%	-2.82%	-11.77%	-12.73%	-0.33%	-0.66%	-	-
Horiz. %	64.36%	74.09%	76.24%	86.41%	99.02%	99.34%	100.00%	-
EPS	1.89	1.67	2.56	3.24	0.32	4.73	2.41	-3.96%
YoY %	13.17%	-34.77%	-20.99%	912.50%	-93.23%	96.27%	-	-
Horiz. %	78.42%	69.29%	106.22%	134.44%	13.28%	196.27%	100.00%	-
DPS	1.00	1.50	1.50	2.00	2.50	3.00	3.00	-16.72%
YoY %	-33.33%	0.00%	-25.00%	-20.00%	-16.67%	0.00%	-	-
Horiz. %	33.33%	50.00%	50.00%	66.67%	83.33%	100.00%	100.00%	-
NAPS	0.224	0.2045	0.18	0.1449	0.1113	0.1305	0.1073	13.04%
YoY %	9.54%	13.61%	24.22%	30.19%	-14.71%	21.62%	-	-
Horiz. %	208.76%	190.59%	167.75%	135.04%	103.73%	121.62%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Adjusted Per Share Value based on latest NOSH - 5,214,314
RPS	17.65	20.32	20.90	23.69	27.14	27.20	27.37	-7.04%
YoY %	-13.14%	-2.78%	-11.78%	-12.71%	-0.22%	-0.62%	-	-
Horiz. %	64.49%	74.24%	76.36%	86.55%	99.16%	99.38%	100.00%	-
EPS	1.89	1.67	2.56	3.24	0.32	4.72	2.40	-3.90%
YoY %	13.17%	-34.77%	-20.99%	912.50%	-93.22%	96.67%	-	-
Horiz. %	78.75%	69.58%	106.67%	135.00%	13.33%	196.67%	100.00%	-
DPS	1.00	1.50	1.50	2.00	2.50	2.99	2.99	-16.67%
YoY %	-33.33%	0.00%	-25.00%	-20.00%	-16.39%	0.00%	-	-
Horiz. %	33.44%	50.17%	50.17%	66.89%	83.61%	100.00%	100.00%	-
NAPS	0.2238	0.2043	0.1798	0.1448	0.1112	0.1302	0.107	13.08%
YoY %	9.54%	13.63%	24.17%	30.22%	-14.59%	21.68%	-	-
Horiz. %	209.16%	190.93%	168.04%	135.33%	103.93%	121.68%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/07/22	30/07/21	30/07/20	31/07/19	31/07/18	31/07/17	29/07/16	-
Price	0.895	1.05	0.795	1.45	1.83	2.58	2.92	-
P/RPS	5.07	5.16	3.80	6.12	6.74	9.46	10.64	-11.61%
YoY %	-1.74%	35.79%	-37.91%	-9.20%	-28.75%	-11.09%	-	-
Horiz. %	47.65%	48.50%	35.71%	57.52%	63.35%	88.91%	100.00%	-
P/EPS	47.40	62.84	31.02	44.65	575.51	54.55	121.16	-14.47%
YoY %	-24.57%	102.58%	-30.53%	-92.24%	955.01%	-54.98%	-	-
Horiz. %	39.12%	51.87%	25.60%	36.85%	475.00%	45.02%	100.00%	-
EY	2.11	1.59	3.22	2.24	0.17	1.83	0.83	16.81%
YoY %	32.70%	-50.62%	43.75%	1,217.65%	-90.71%	120.48%	-	-
Horiz. %	254.22%	191.57%	387.95%	269.88%	20.48%	220.48%	100.00%	-
DY	1.12	1.43	1.89	1.38	1.37	1.16	1.03	1.40%
YoY %	-21.68%	-24.34%	36.96%	0.73%	18.10%	12.62%	-	-
Horiz. %	108.74%	138.83%	183.50%	133.98%	133.01%	112.62%	100.00%	-
P/NAPS	4.00	5.13	4.42	10.01	16.44	19.77	27.21	-27.34%
YoY %	-22.03%	16.06%	-55.84%	-39.11%	-16.84%	-27.34%	-	-
Horiz. %	14.70%	18.85%	16.24%	36.79%	60.42%	72.66%	100.00%	-

	31/07/22	31/07/21	31/07/20	31/07/19	31/07/18	31/07/17	31/07/16	CAGR
Price Multiplier on Announcement Date
Date	26/09/22	21/09/21	15/09/20	12/09/19	26/09/18	14/09/17	14/09/16	-
Price	0.83	1.05	0.805	1.34	1.66	2.63	2.95	-
P/RPS	4.70	5.16	3.85	5.65	6.11	9.65	10.75	-12.87%
YoY %	-8.91%	34.03%	-31.86%	-7.53%	-36.68%	-10.23%	-	-
Horiz. %	43.72%	48.00%	35.81%	52.56%	56.84%	89.77%	100.00%	-
P/EPS	43.95	62.84	31.41	41.26	522.05	55.60	122.41	-15.68%
YoY %	-30.06%	100.06%	-23.87%	-92.10%	838.94%	-54.58%	-	-
Horiz. %	35.90%	51.34%	25.66%	33.71%	426.48%	45.42%	100.00%	-
EY	2.28	1.59	3.18	2.42	0.19	1.80	0.82	18.57%
YoY %	43.40%	-50.00%	31.40%	1,173.68%	-89.44%	119.51%	-	-
Horiz. %	278.05%	193.90%	387.80%	295.12%	23.17%	219.51%	100.00%	-
DY	1.20	1.43	1.86	1.49	1.51	1.14	1.02	2.74%
YoY %	-16.08%	-23.12%	24.83%	-1.32%	32.46%	11.76%	-	-
Horiz. %	117.65%	140.20%	182.35%	146.08%	148.04%	111.76%	100.00%	-
P/NAPS	3.71	5.13	4.47	9.25	14.91	20.15	27.49	-28.36%
YoY %	-27.68%	14.77%	-51.68%	-37.96%	-26.00%	-26.70%	-	-
Horiz. %	13.50%	18.66%	16.26%	33.65%	54.24%	73.30%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: A one-stop provider of food processing and packaging machinery solutions EPB Group Bhd aims to list on the Ace Market!

MQ Trader

MQ Trading Signals

2024-07-03 12:25:00

EMA 5

5 Mins

SELL

2024-07-03 12:10:00

EMA 5

10 Mins

SELL

2024-07-03 11:50:00

EMA 5

10 Mins

BUY

2024-07-03 11:45:00

EMA 5

5 Mins

BUY

2024-07-03 10:35:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

981

HLIND

HONG LEONG INDUSTRIES BHD

953

SALCON

SALCON BHD

902

DNEX

DAGANG NEXCHANGE BERHAD

875

JCY

JCY INTERNATIONAL BERHAD

852

YTLPOWR

YTL POWER INTERNATIONAL BHD

817

GENTING

GENTING BHD

719

NOTION

NOTION VTEC BHD

575

TSH

TSH RESOURCES BHD

543

Daily Stocks

INIX-OR

0.02

0.00

141,839,900

HSI-CXV

0.115

+0.01

140,338,800

GOHUB

0.965

+0.615

121,895,500

HSI-HU8

0.055

-0.02

118,883,600

HSI-CXN

0.205

+0.025

103,467,200

JAG-WC

0.045

+0.04

78,634,400

WCT

1.00

+0.11

77,177,600

EDUSPEC-OR

0.005

0.00

75,002,700

HSI-HWW

0.23

0.00

60,859,500

E&O-LR

0.055

+0.01

56,261,700

More active Stocks

MPI

39.80

+0.90

500

GOHUB

0.965

+0.615

121,895,500

MISC

8.88

+0.32

1,201,200

GAMUDA

7.00

+0.30

10,419,500

DLADY

36.10

+0.24

19,600

RGTBHD-WC

0.21

+0.205

2,362,800

SUNWAY-PA

3.48

+0.16

1,310,200

PPB

14.28

+0.16

39,100

SUNCON

4.15

+0.15

4,009,600

SUNWAY-WB

2.55

+0.15

878,100

More gainer Stocks

NESTLE

122.10

-0.30

8,000

HSI-CVR

0.89

-0.23

13,000

TENAGA-C2L

0.135

-0.205

3,651,500

ORIENT

6.97

-0.18

1,220,900

ALLIANZ

22.20

-0.18

2,800

HLBANK

19.22

-0.14

39,500

UTDPLT

24.78

-0.12

134,700

KUAISHO-C17

0.08

-0.12

58,800

DNEX-C33

0.045

-0.105

480,000

ATECH

3.68

-0.10

261,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More