[APOLLO] QoQ Annualized Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 102,369 96,706 86,616 76,384 0 70,374 0 -100.00%
PBT 23,734 22,060 19,908 17,686 0 15,528 0 -100.00%
Tax -6,101 -5,784 -5,392 -902 0 -3,988 0 -100.00%
NP 17,633 16,276 14,516 16,784 0 11,540 0 -100.00%
-
NP to SH 17,633 16,276 14,516 16,784 0 11,540 0 -100.00%
-
Tax Rate 25.71% 26.22% 27.08% 5.10% - 25.68% - -
Total Cost 84,736 80,430 72,100 59,600 0 58,834 0 -100.00%
-
Net Worth 104,275 99,175 0 91,199 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 104,275 99,175 0 91,199 0 0 0 -100.00%
NOSH 40,003 39,990 40,011 40,000 39,986 39,986 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 17.23% 16.83% 16.76% 21.97% 0.00% 16.40% 0.00% -
ROE 16.91% 16.41% 0.00% 18.40% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 255.90 241.82 216.48 190.96 0.00 176.00 0.00 -100.00%
EPS 44.08 40.70 36.28 41.96 0.00 28.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6067 2.48 0.00 2.28 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 127.96 120.88 108.27 95.48 0.00 87.97 0.00 -100.00%
EPS 22.04 20.35 18.14 20.98 0.00 14.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3034 1.2397 0.00 1.14 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 3.90 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 11.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 23/03/00 30/12/99 19/10/99 - - - - -
Price 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.95 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.82 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment