[APOLLO] QoQ Annualized Quarter Result on 31-Oct-1999 [#2]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
30-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Oct-1999 [#2]
Profit Trend
QoQ- 12.12%
YoY- 41.04%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Revenue 97,028 107,782 102,369 96,706 86,616 76,384 0 -100.00%
PBT 25,084 24,538 23,734 22,060 19,908 17,686 0 -100.00%
Tax -6,648 -6,132 -6,101 -5,784 -5,392 -902 0 -100.00%
NP 18,436 18,406 17,633 16,276 14,516 16,784 0 -100.00%
-
NP to SH 18,436 18,406 17,633 16,276 14,516 16,784 0 -100.00%
-
Tax Rate 26.50% 24.99% 25.71% 26.22% 27.08% 5.10% - -
Total Cost 78,592 89,376 84,736 80,430 72,100 59,600 0 -100.00%
-
Net Worth 116,025 111,587 104,275 99,175 0 91,199 0 -100.00%
Dividend
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Net Worth 116,025 111,587 104,275 99,175 0 91,199 0 -100.00%
NOSH 40,008 39,995 40,003 39,990 40,011 40,000 39,986 -0.00%
Ratio Analysis
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
NP Margin 19.00% 17.08% 17.23% 16.83% 16.76% 21.97% 0.00% -
ROE 15.89% 16.49% 16.91% 16.41% 0.00% 18.40% 0.00% -
Per Share
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 242.52 269.48 255.90 241.82 216.48 190.96 0.00 -100.00%
EPS 46.08 46.02 44.08 40.70 36.28 41.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.79 2.6067 2.48 0.00 2.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,008
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
RPS 121.29 134.73 127.96 120.88 108.27 95.48 0.00 -100.00%
EPS 23.05 23.01 22.04 20.35 18.14 20.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4503 1.3948 1.3034 1.2397 0.00 1.14 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 31/07/00 28/04/00 31/01/00 - - - - -
Price 4.60 5.45 3.90 0.00 0.00 0.00 0.00 -
P/RPS 1.90 2.02 1.52 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.98 11.84 8.85 0.00 0.00 0.00 0.00 -100.00%
EY 10.02 8.44 11.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.95 1.50 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 CAGR
Date 20/09/00 30/06/00 23/03/00 30/12/99 19/10/99 - - -
Price 4.40 4.30 5.00 0.00 0.00 0.00 0.00 -
P/RPS 1.81 1.60 1.95 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.55 9.34 11.34 0.00 0.00 0.00 0.00 -100.00%
EY 10.47 10.70 8.82 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.54 1.92 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment