[APOLLO] QoQ Annualized Quarter Result on 31-Jan-2000 [#3]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
23-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 8.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 102,724 97,028 107,782 102,369 96,706 86,616 76,384 -0.30%
PBT 26,578 25,084 24,538 23,734 22,060 19,908 17,686 -0.41%
Tax -7,186 -6,648 -6,132 -6,101 -5,784 -5,392 -902 -2.08%
NP 19,392 18,436 18,406 17,633 16,276 14,516 16,784 -0.14%
-
NP to SH 19,392 18,436 18,406 17,633 16,276 14,516 16,784 -0.14%
-
Tax Rate 27.04% 26.50% 24.99% 25.71% 26.22% 27.08% 5.10% -
Total Cost 83,332 78,592 89,376 84,736 80,430 72,100 59,600 -0.33%
-
Net Worth 120,799 116,025 111,587 104,275 99,175 0 91,199 -0.28%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 120,799 116,025 111,587 104,275 99,175 0 91,199 -0.28%
NOSH 40,000 40,008 39,995 40,003 39,990 40,011 40,000 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 18.88% 19.00% 17.08% 17.23% 16.83% 16.76% 21.97% -
ROE 16.05% 15.89% 16.49% 16.91% 16.41% 0.00% 18.40% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 256.81 242.52 269.48 255.90 241.82 216.48 190.96 -0.30%
EPS 48.48 46.08 46.02 44.08 40.70 36.28 41.96 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.02 2.90 2.79 2.6067 2.48 0.00 2.28 -0.28%
Adjusted Per Share Value based on latest NOSH - 39,984
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 128.41 121.29 134.73 127.96 120.88 108.27 95.48 -0.30%
EPS 24.24 23.05 23.01 22.04 20.35 18.14 20.98 -0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.4503 1.3948 1.3034 1.2397 0.00 1.14 -0.28%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 4.20 4.60 5.45 3.90 0.00 0.00 0.00 -
P/RPS 1.64 1.90 2.02 1.52 0.00 0.00 0.00 -100.00%
P/EPS 8.66 9.98 11.84 8.85 0.00 0.00 0.00 -100.00%
EY 11.54 10.02 8.44 11.30 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.59 1.95 1.50 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 20/12/00 20/09/00 30/06/00 23/03/00 30/12/99 19/10/99 - -
Price 3.20 4.40 4.30 5.00 0.00 0.00 0.00 -
P/RPS 1.25 1.81 1.60 1.95 0.00 0.00 0.00 -100.00%
P/EPS 6.60 9.55 9.34 11.34 0.00 0.00 0.00 -100.00%
EY 15.15 10.47 10.70 8.82 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.52 1.54 1.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment