[APOLLO] QoQ Annualized Quarter Result on 31-Jul-1999 [#1]

Announcement Date
19-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -13.51%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 107,782 102,369 96,706 86,616 76,384 0 70,374 -0.43%
PBT 24,538 23,734 22,060 19,908 17,686 0 15,528 -0.46%
Tax -6,132 -6,101 -5,784 -5,392 -902 0 -3,988 -0.43%
NP 18,406 17,633 16,276 14,516 16,784 0 11,540 -0.47%
-
NP to SH 18,406 17,633 16,276 14,516 16,784 0 11,540 -0.47%
-
Tax Rate 24.99% 25.71% 26.22% 27.08% 5.10% - 25.68% -
Total Cost 89,376 84,736 80,430 72,100 59,600 0 58,834 -0.42%
-
Net Worth 111,587 104,275 99,175 0 91,199 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 111,587 104,275 99,175 0 91,199 0 0 -100.00%
NOSH 39,995 40,003 39,990 40,011 40,000 39,986 39,986 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 17.08% 17.23% 16.83% 16.76% 21.97% 0.00% 16.40% -
ROE 16.49% 16.91% 16.41% 0.00% 18.40% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 269.48 255.90 241.82 216.48 190.96 0.00 176.00 -0.43%
EPS 46.02 44.08 40.70 36.28 41.96 0.00 28.86 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.79 2.6067 2.48 0.00 2.28 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,011
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 134.73 127.96 120.88 108.27 95.48 0.00 87.97 -0.43%
EPS 23.01 22.04 20.35 18.14 20.98 0.00 14.43 -0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3948 1.3034 1.2397 0.00 1.14 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 5.45 3.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.02 1.52 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.84 8.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 8.44 11.30 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.95 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 30/06/00 23/03/00 30/12/99 19/10/99 - - - -
Price 4.30 5.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.60 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.34 11.34 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 10.70 8.82 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.92 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment