[APOLLO] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Stock
[APOLLO] APOLLO FOOD HOLDINGS BHD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 7.92%
YoY- 7.27%
Quarter Report
Latest QR
Upcoming QR
APOLLO's Result
APOLLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 94,465 91,334 86,668 100,779 100,022 102,724 97,028 -1.76%
PBT 18,058 16,912 16,316 22,224 24,114 26,578 25,084 -19.62%
Tax -4,606 -3,798 -3,584 -2,479 -5,818 -7,186 -6,648 -21.64%
NP 13,452 13,114 12,732 19,745 18,296 19,392 18,436 -18.90%
-
NP to SH 13,452 13,114 12,732 19,745 18,296 19,392 18,436 -18.90%
-
Tax Rate 25.51% 22.46% 21.97% 11.15% 24.13% 27.04% 26.50% -
Total Cost 81,013 78,220 73,936 81,034 81,726 83,332 78,592 2.03%
-
Net Worth 132,069 127,780 130,758 127,606 125,181 120,799 116,025 8.99%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - 4,800 - - - -
Div Payout % - - - 24.31% - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 132,069 127,780 130,758 127,606 125,181 120,799 116,025 8.99%
NOSH 68,076 59,990 39,987 40,002 39,994 40,000 40,008 42.38%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 14.24% 14.36% 14.69% 19.59% 18.29% 18.88% 19.00% -
ROE 10.19% 10.26% 9.74% 15.47% 14.62% 16.05% 15.89% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 138.76 152.25 216.74 251.93 250.09 256.81 242.52 -31.00%
EPS 19.76 21.86 31.84 49.36 45.75 48.48 46.08 -43.04%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
NAPS 1.94 2.13 3.27 3.19 3.13 3.02 2.90 -23.45%
Adjusted Per Share Value based on latest NOSH - 39,986
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 118.08 114.17 108.34 125.97 125.03 128.41 121.29 -1.76%
EPS 16.81 16.39 15.92 24.68 22.87 24.24 23.05 -18.93%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.6509 1.5973 1.6345 1.5951 1.5648 1.51 1.4503 8.99%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.72 1.76 3.20 3.20 3.32 4.20 4.60 -
P/RPS 1.24 1.16 1.48 1.27 1.33 1.64 1.90 -24.70%
P/EPS 8.70 8.05 10.05 6.48 7.26 8.66 9.98 -8.72%
EY 11.49 12.42 9.95 15.43 13.78 11.54 10.02 9.52%
DY 0.00 0.00 0.00 3.75 0.00 0.00 0.00 -
P/NAPS 0.89 0.83 0.98 1.00 1.06 1.39 1.59 -32.00%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 14/12/01 27/09/01 28/06/01 30/03/01 20/12/00 20/09/00 -
Price 1.76 1.78 2.80 3.14 3.20 3.20 4.40 -
P/RPS 1.27 1.17 1.29 1.25 1.28 1.25 1.81 -20.98%
P/EPS 8.91 8.14 8.79 6.36 7.00 6.60 9.55 -4.50%
EY 11.23 12.28 11.37 15.72 14.30 15.15 10.47 4.76%
DY 0.00 0.00 0.00 3.82 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 0.86 0.98 1.02 1.06 1.52 -28.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment