[KENANGA] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 17.68%
YoY- 597.99%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 262,196 312,073 336,534 346,178 350,296 136,131 126,414 62.56%
PBT -9,756 134,058 117,630 136,052 198,800 45,187 31,818 -
Tax -1,056 9,726 27,553 43,458 -45,996 -14,952 -8,790 -75.62%
NP -10,812 143,784 145,184 179,510 152,804 30,235 23,028 -
-
NP to SH -14,456 141,113 142,286 176,592 150,056 28,684 21,564 -
-
Tax Rate - -7.26% -23.42% -31.94% 23.14% 33.09% 27.63% -
Total Cost 273,008 168,289 191,350 166,668 197,492 105,896 103,386 90.93%
-
Net Worth 837,243 867,447 840,227 821,643 781,029 752,819 608,347 23.70%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 837,243 867,447 840,227 821,643 781,029 752,819 608,347 23.70%
NOSH 602,333 610,878 613,304 613,166 614,983 617,065 608,347 -0.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.12% 46.07% 43.14% 51.85% 43.62% 22.21% 18.22% -
ROE -1.73% 16.27% 16.93% 21.49% 19.21% 3.81% 3.54% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.53 51.09 54.87 56.46 56.96 22.06 20.78 63.64%
EPS -2.40 23.10 23.20 28.80 24.40 4.70 3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.42 1.37 1.34 1.27 1.22 1.00 24.52%
Adjusted Per Share Value based on latest NOSH - 611,831
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 35.64 42.41 45.74 47.05 47.61 18.50 17.18 62.58%
EPS -1.96 19.18 19.34 24.00 20.39 3.90 2.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.179 1.142 1.1167 1.0615 1.0232 0.8268 23.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.74 0.94 1.03 1.16 1.09 0.75 0.58 -
P/RPS 1.70 1.84 1.88 2.05 1.91 3.40 2.79 -28.10%
P/EPS -30.83 4.07 4.44 4.03 4.47 16.13 16.36 -
EY -3.24 24.57 22.52 24.83 22.39 6.20 6.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.75 0.87 0.86 0.61 0.58 -5.82%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 -
Price 0.88 0.88 1.00 0.96 1.05 1.29 0.71 -
P/RPS 2.02 1.72 1.82 1.70 1.84 5.85 3.42 -29.58%
P/EPS -36.67 3.81 4.31 3.33 4.30 27.75 20.03 -
EY -2.73 26.25 23.20 30.00 23.24 3.60 4.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.73 0.72 0.83 1.06 0.71 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment