[KENANGA] QoQ TTM Result on 30-Jun-2007 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 76.75%
YoY- 548.65%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 294,813 316,838 293,721 243,847 195,439 136,131 113,537 88.80%
PBT 81,919 134,058 105,475 90,499 81,671 42,544 -6,996 -
Tax 20,961 9,726 16,377 16,248 -20,664 -12,309 -13,263 -
NP 102,880 143,784 121,852 106,747 61,007 30,235 -20,259 -
-
NP to SH 99,985 141,113 119,226 104,330 59,026 28,684 -21,338 -
-
Tax Rate -25.59% -7.26% -15.53% -17.95% 25.30% 28.93% - -
Total Cost 191,933 173,054 171,869 137,100 134,432 105,896 133,796 27.16%
-
Net Worth 837,243 872,234 841,134 819,853 781,029 599,708 577,200 28.11%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 837,243 872,234 841,134 819,853 781,029 599,708 577,200 28.11%
NOSH 602,333 614,250 613,966 611,831 614,983 599,708 577,200 2.87%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 34.90% 45.38% 41.49% 43.78% 31.22% 22.21% -17.84% -
ROE 11.94% 16.18% 14.17% 12.73% 7.56% 4.78% -3.70% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 48.95 51.58 47.84 39.86 31.78 22.70 19.67 83.53%
EPS 16.60 22.97 19.42 17.05 9.60 4.78 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.42 1.37 1.34 1.27 1.00 1.00 24.52%
Adjusted Per Share Value based on latest NOSH - 611,831
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 40.57 43.60 40.41 33.55 26.89 18.73 15.62 88.84%
EPS 13.76 19.42 16.41 14.36 8.12 3.95 -2.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.152 1.2002 1.1574 1.1281 1.0747 0.8252 0.7942 28.11%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.74 0.94 1.03 1.16 1.09 0.75 0.58 -
P/RPS 1.51 1.82 2.15 2.91 3.43 3.30 2.95 -35.98%
P/EPS 4.46 4.09 5.30 6.80 11.36 15.68 -15.69 -
EY 22.43 24.44 18.85 14.70 8.81 6.38 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.75 0.87 0.86 0.75 0.58 -5.82%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 -
Price 0.88 0.88 1.00 0.96 1.05 1.29 0.71 -
P/RPS 1.80 1.71 2.09 2.41 3.30 5.68 3.61 -37.09%
P/EPS 5.30 3.83 5.15 5.63 10.94 26.97 -19.21 -
EY 18.86 26.11 19.42 17.76 9.14 3.71 -5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.73 0.72 0.83 1.29 0.71 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment