[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 135.37%
YoY- 597.99%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 65,549 312,073 252,401 173,089 87,574 136,131 94,811 -21.79%
PBT -2,439 134,058 88,223 68,026 49,700 45,187 23,864 -
Tax -264 9,726 20,665 21,729 -11,499 -14,952 -6,593 -88.27%
NP -2,703 143,784 108,888 89,755 38,201 30,235 17,271 -
-
NP to SH -3,614 141,113 106,715 88,296 37,514 28,684 16,173 -
-
Tax Rate - -7.26% -23.42% -31.94% 23.14% 33.09% 27.63% -
Total Cost 68,252 168,289 143,513 83,334 49,373 105,896 77,540 -8.14%
-
Net Worth 837,243 867,447 840,227 821,643 781,029 752,819 608,347 23.70%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 837,243 867,447 840,227 821,643 781,029 752,819 608,347 23.70%
NOSH 602,333 610,878 613,304 613,166 614,983 617,065 608,347 -0.65%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.12% 46.07% 43.14% 51.85% 43.62% 22.21% 18.22% -
ROE -0.43% 16.27% 12.70% 10.75% 4.80% 3.81% 2.66% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.88 51.09 41.15 28.23 14.24 22.06 15.58 -21.27%
EPS -0.60 23.10 17.40 14.40 6.10 4.70 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.42 1.37 1.34 1.27 1.22 1.00 24.52%
Adjusted Per Share Value based on latest NOSH - 611,831
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 8.91 42.41 34.30 23.53 11.90 18.50 12.89 -21.80%
EPS -0.49 19.18 14.50 12.00 5.10 3.90 2.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1379 1.179 1.142 1.1167 1.0615 1.0232 0.8268 23.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.74 0.94 1.03 1.16 1.09 0.75 0.58 -
P/RPS 6.80 1.84 2.50 4.11 7.65 3.40 3.72 49.44%
P/EPS -123.33 4.07 5.92 8.06 17.87 16.13 21.82 -
EY -0.81 24.57 16.89 12.41 5.60 6.20 4.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.75 0.87 0.86 0.61 0.58 -5.82%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 26/02/08 22/11/07 23/08/07 24/05/07 27/02/07 30/11/06 -
Price 0.88 0.88 1.00 0.96 1.05 1.29 0.71 -
P/RPS 8.09 1.72 2.43 3.40 7.37 5.85 4.56 46.50%
P/EPS -146.67 3.81 5.75 6.67 17.21 27.75 26.71 -
EY -0.68 26.25 17.40 15.00 5.81 3.60 3.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.62 0.73 0.72 0.83 1.06 0.71 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment