[KENANGA] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 76.75%
YoY- 548.65%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 287,570 211,463 261,940 243,847 106,938 113,484 184,077 7.71%
PBT 16,481 -55,399 55,855 90,499 -4,661 24,506 21,373 -4.23%
Tax -8,834 13,040 -11,481 16,248 -17,814 -1,425 -5,136 9.45%
NP 7,647 -42,359 44,374 106,747 -22,475 23,081 16,237 -11.78%
-
NP to SH 6,200 -43,741 41,686 104,330 -23,254 23,081 16,237 -14.81%
-
Tax Rate 53.60% - 20.56% -17.95% - 5.81% 24.03% -
Total Cost 279,923 253,822 217,566 137,100 129,413 90,403 167,840 8.89%
-
Net Worth 798,199 803,214 839,398 819,853 701,706 685,080 597,596 4.93%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 6,095 - - - - - - -
Div Payout % 98.32% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 798,199 803,214 839,398 819,853 701,706 685,080 597,596 4.93%
NOSH 614,000 617,857 626,416 611,831 594,666 608,419 545,749 1.98%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.66% -20.03% 16.94% 43.78% -21.02% 20.34% 8.82% -
ROE 0.78% -5.45% 4.97% 12.73% -3.31% 3.37% 2.72% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 46.84 34.23 41.82 39.86 17.98 18.65 33.73 5.62%
EPS 1.01 -7.08 6.65 17.05 -3.91 3.79 2.98 -16.49%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.30 1.34 1.34 1.18 1.126 1.095 2.90%
Adjusted Per Share Value based on latest NOSH - 611,831
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.57 29.10 36.04 33.55 14.71 15.61 25.33 7.71%
EPS 0.85 -6.02 5.74 14.36 -3.20 3.18 2.23 -14.84%
DPS 0.84 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0983 1.1052 1.155 1.1281 0.9655 0.9426 0.8223 4.93%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.76 0.62 0.75 1.16 0.67 0.65 0.89 -
P/RPS 1.62 1.81 1.79 2.91 3.73 3.48 2.64 -7.81%
P/EPS 75.26 -8.76 11.27 6.80 -17.13 17.13 29.91 16.61%
EY 1.33 -11.42 8.87 14.70 -5.84 5.84 3.34 -14.22%
DY 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.56 0.87 0.57 0.58 0.81 -5.41%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 27/08/09 20/08/08 23/08/07 30/08/06 17/08/05 11/08/04 -
Price 0.76 0.67 0.63 0.96 0.59 0.55 0.84 -
P/RPS 1.62 1.96 1.51 2.41 3.28 2.95 2.49 -6.91%
P/EPS 75.26 -9.46 9.47 5.63 -15.09 14.50 28.23 17.74%
EY 1.33 -10.57 10.56 17.76 -6.63 6.90 3.54 -15.04%
DY 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.47 0.72 0.50 0.49 0.77 -4.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment