[KENANGA] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 85.23%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 276,032 247,689 241,141 199,030 179,084 230,139 211,580 19.41%
PBT 58,352 30,635 22,314 8,108 -20,108 -68,253 -91,365 -
Tax -17,652 -13,480 -12,742 -10,662 -3,376 17,515 23,281 -
NP 40,700 17,155 9,572 -2,554 -23,484 -50,738 -68,084 -
-
NP to SH 38,828 16,169 8,554 -3,628 -24,556 -53,059 -70,776 -
-
Tax Rate 30.25% 44.00% 57.10% 131.50% - - - -
Total Cost 235,332 230,534 231,569 201,584 202,568 280,877 279,664 -10.87%
-
Net Worth 819,028 827,106 846,911 786,066 798,069 792,835 793,179 2.16%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 6,218 - - - - - -
Div Payout % - 38.46% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 819,028 827,106 846,911 786,066 798,069 792,835 793,179 2.16%
NOSH 606,687 621,884 641,599 604,666 613,900 609,873 610,137 -0.37%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.74% 6.93% 3.97% -1.28% -13.11% -22.05% -32.18% -
ROE 4.74% 1.95% 1.01% -0.46% -3.08% -6.69% -8.92% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 45.50 39.83 37.58 32.92 29.17 37.74 34.68 19.86%
EPS 6.40 2.60 1.33 -0.60 -4.00 -8.70 -11.60 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.32 1.30 1.30 1.30 1.30 2.55%
Adjusted Per Share Value based on latest NOSH - 617,857
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 37.98 34.08 33.18 27.39 24.64 31.67 29.11 19.42%
EPS 5.34 2.22 1.18 -0.50 -3.38 -7.30 -9.74 -
DPS 0.00 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1381 1.1653 1.0816 1.0981 1.0909 1.0914 2.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.64 0.62 0.62 0.40 0.41 0.57 -
P/RPS 1.98 1.61 1.65 1.88 1.37 1.09 1.64 13.39%
P/EPS 14.06 24.62 46.50 -103.33 -10.00 -4.71 -4.91 -
EY 7.11 4.06 2.15 -0.97 -10.00 -21.22 -20.35 -
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.47 0.48 0.31 0.32 0.44 32.39%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 -
Price 0.83 0.90 0.65 0.67 0.65 0.43 0.43 -
P/RPS 1.82 2.26 1.73 2.04 2.23 1.14 1.24 29.18%
P/EPS 12.97 34.62 48.75 -111.67 -16.25 -4.94 -3.71 -
EY 7.71 2.89 2.05 -0.90 -6.15 -20.23 -26.98 -
DY 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.49 0.52 0.50 0.33 0.33 50.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment