[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 70.45%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 148,096 146,921 139,396 99,515 118,191 173,089 65,373 14.58%
PBT 3,062 26,717 -10,746 4,054 -10,178 68,026 18,643 -25.97%
Tax -1,391 -5,466 -39 -5,331 522 21,729 -5,400 -20.21%
NP 1,671 21,251 -10,785 -1,277 -9,656 89,755 13,243 -29.15%
-
NP to SH 1,347 10,083 -11,783 -1,814 -11,132 88,296 12,650 -31.13%
-
Tax Rate 45.43% 20.46% - 131.50% - -31.94% 28.97% -
Total Cost 146,425 125,670 150,181 100,792 127,847 83,334 52,130 18.76%
-
Net Worth 828,404 764,291 806,205 786,066 828,715 821,643 728,059 2.17%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 67 - - - - - - -
Div Payout % 5.00% - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 828,404 764,291 806,205 786,066 828,715 821,643 728,059 2.17%
NOSH 673,499 621,374 620,157 604,666 618,444 613,166 617,000 1.46%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.13% 14.46% -7.74% -1.28% -8.17% 51.85% 20.26% -
ROE 0.16% 1.32% -1.46% -0.23% -1.34% 10.75% 1.74% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.99 23.64 22.48 16.46 19.11 28.23 10.60 12.92%
EPS 0.20 1.60 -1.90 -0.30 -1.80 14.40 2.10 -32.39%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.23 1.30 1.30 1.34 1.34 1.18 0.69%
Adjusted Per Share Value based on latest NOSH - 617,857
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 20.38 20.22 19.18 13.69 16.26 23.82 9.00 14.57%
EPS 0.19 1.39 -1.62 -0.25 -1.53 12.15 1.74 -30.84%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1399 1.0516 1.1093 1.0816 1.1403 1.1305 1.0018 2.17%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.62 0.75 0.76 0.62 0.75 1.16 0.67 -
P/RPS 2.82 3.17 3.38 3.77 3.92 4.11 6.32 -12.57%
P/EPS 310.00 46.22 -40.00 -206.67 -41.67 8.06 32.68 45.44%
EY 0.32 2.16 -2.50 -0.48 -2.40 12.41 3.06 -31.33%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.58 0.48 0.56 0.87 0.57 -2.15%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 26/08/11 26/08/10 27/08/09 20/08/08 23/08/07 30/08/06 -
Price 0.62 0.70 0.76 0.67 0.63 0.96 0.59 -
P/RPS 2.82 2.96 3.38 4.07 3.30 3.40 5.57 -10.71%
P/EPS 310.00 43.14 -40.00 -223.33 -35.00 6.67 28.78 48.55%
EY 0.32 2.32 -2.50 -0.45 -2.86 15.00 3.47 -32.76%
DY 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.58 0.52 0.47 0.72 0.50 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment