[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 70.45%
YoY- 83.7%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 69,008 247,689 180,856 99,515 44,771 230,139 158,685 -42.62%
PBT 14,588 30,635 16,736 4,054 -5,027 -68,253 -68,524 -
Tax -4,413 -13,480 -9,557 -5,331 -844 17,515 17,461 -
NP 10,175 17,155 7,179 -1,277 -5,871 -50,738 -51,063 -
-
NP to SH 9,707 16,169 6,416 -1,814 -6,139 -53,059 -53,082 -
-
Tax Rate 30.25% 44.00% 57.10% 131.50% - - - -
Total Cost 58,833 230,534 173,677 100,792 50,642 280,877 209,748 -57.18%
-
Net Worth 819,028 827,106 846,912 786,066 798,069 792,835 793,179 2.16%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - 6,218 - - - - - -
Div Payout % - 38.46% - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 819,028 827,106 846,912 786,066 798,069 792,835 793,179 2.16%
NOSH 606,687 621,884 641,600 604,666 613,900 609,873 610,137 -0.37%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 14.74% 6.93% 3.97% -1.28% -13.11% -22.05% -32.18% -
ROE 1.19% 1.95% 0.76% -0.23% -0.77% -6.69% -6.69% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 11.37 39.83 28.19 16.46 7.29 37.74 26.01 -42.43%
EPS 1.60 2.60 1.00 -0.30 -1.00 -8.70 -8.70 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.33 1.32 1.30 1.30 1.30 1.30 2.55%
Adjusted Per Share Value based on latest NOSH - 617,857
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 9.38 33.66 24.58 13.53 6.08 31.28 21.57 -42.63%
EPS 1.32 2.20 0.87 -0.25 -0.83 -7.21 -7.21 -
DPS 0.00 0.85 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1132 1.1241 1.1511 1.0684 1.0847 1.0776 1.078 2.16%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.90 0.64 0.62 0.62 0.40 0.41 0.57 -
P/RPS 7.91 1.61 2.20 3.77 5.48 1.09 2.19 135.59%
P/EPS 56.25 24.62 62.00 -206.67 -40.00 -4.71 -6.55 -
EY 1.78 4.06 1.61 -0.48 -2.50 -21.22 -15.26 -
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.48 0.47 0.48 0.31 0.32 0.44 32.39%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 24/02/10 13/11/09 27/08/09 25/05/09 27/02/09 19/12/08 -
Price 0.83 0.90 0.65 0.67 0.65 0.43 0.43 -
P/RPS 7.30 2.26 2.31 4.07 8.91 1.14 1.65 169.74%
P/EPS 51.87 34.62 65.00 -223.33 -65.00 -4.94 -4.94 -
EY 1.93 2.89 1.54 -0.45 -1.54 -20.23 -20.23 -
DY 0.00 1.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.68 0.49 0.52 0.50 0.33 0.33 50.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment