[KFIMA] QoQ Annualized Quarter Result on 30-Sep-2006 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 16.23%
YoY- -2.7%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 298,108 294,834 298,216 286,314 269,636 300,331 311,401 -2.87%
PBT 45,156 51,389 53,158 50,506 43,332 50,353 54,196 -11.48%
Tax -14,648 -10,740 -16,249 -15,092 -13,096 -3,484 -14,026 2.94%
NP 30,508 40,649 36,909 35,414 30,236 46,869 40,169 -16.79%
-
NP to SH 22,176 29,660 24,893 23,112 19,884 34,862 27,406 -13.19%
-
Tax Rate 32.44% 20.90% 30.57% 29.88% 30.22% 6.92% 25.88% -
Total Cost 267,600 254,185 261,306 250,900 239,400 253,462 271,232 -0.89%
-
Net Worth 286,396 286,862 279,128 276,396 268,276 250,040 315,825 -6.32%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 286,396 286,862 279,128 276,396 268,276 250,040 315,825 -6.32%
NOSH 262,748 263,176 263,328 263,234 263,015 263,200 263,188 -0.11%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 10.23% 13.79% 12.38% 12.37% 11.21% 15.61% 12.90% -
ROE 7.74% 10.34% 8.92% 8.36% 7.41% 13.94% 8.68% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 113.46 112.03 113.25 108.77 102.52 114.11 118.32 -2.76%
EPS 8.44 11.27 9.45 8.78 7.56 13.25 10.41 -13.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.06 1.05 1.02 0.95 1.20 -6.22%
Adjusted Per Share Value based on latest NOSH - 263,400
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 108.30 107.11 108.34 104.02 97.96 109.11 113.13 -2.87%
EPS 8.06 10.78 9.04 8.40 7.22 12.67 9.96 -13.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0405 1.0422 1.0141 1.0041 0.9746 0.9084 1.1474 -6.32%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.64 0.62 0.62 0.64 0.63 0.50 0.46 -
P/RPS 0.56 0.55 0.55 0.59 0.61 0.44 0.39 27.36%
P/EPS 7.58 5.50 6.56 7.29 8.33 3.77 4.42 43.41%
EY 13.19 18.18 15.25 13.72 12.00 26.49 22.64 -30.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.61 0.62 0.53 0.38 34.19%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 25/05/07 26/02/07 29/11/06 30/08/06 29/05/06 24/02/06 -
Price 0.68 0.61 0.72 0.68 0.75 0.68 0.50 -
P/RPS 0.60 0.54 0.64 0.63 0.73 0.60 0.42 26.92%
P/EPS 8.06 5.41 7.62 7.74 9.92 5.13 4.80 41.40%
EY 12.41 18.48 13.13 12.91 10.08 19.48 20.83 -29.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.56 0.68 0.65 0.74 0.72 0.42 29.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment