[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2007 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
14-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -30.0%
YoY- 105.9%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 106,112 115,478 100,908 89,818 92,528 90,163 74,029 27.04%
PBT 856 3,579 986 378 540 -14,578 -5,052 -
Tax 0 36 0 0 0 -5 0 -
NP 856 3,615 986 378 540 -14,583 -5,052 -
-
NP to SH 856 3,615 986 378 540 -14,583 -5,052 -
-
Tax Rate 0.00% -1.01% 0.00% 0.00% 0.00% - - -
Total Cost 105,256 111,863 99,921 89,440 91,988 104,746 79,081 20.93%
-
Net Worth 60,309 61,126 58,283 58,003 56,571 58,623 68,701 -8.29%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 60,309 61,126 58,283 58,003 56,571 58,623 68,701 -8.29%
NOSH 64,848 65,727 65,486 65,172 64,285 66,286 65,781 -0.94%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.81% 3.13% 0.98% 0.42% 0.58% -16.17% -6.82% -
ROE 1.42% 5.91% 1.69% 0.65% 0.95% -24.88% -7.35% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 163.63 175.69 154.09 137.82 143.93 136.02 112.54 28.25%
EPS 1.32 5.50 1.51 0.58 0.84 -22.00 -7.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 0.89 0.89 0.88 0.8844 1.0444 -7.42%
Adjusted Per Share Value based on latest NOSH - 67,500
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 18.86 20.52 17.93 15.96 16.44 16.02 13.16 27.02%
EPS 0.15 0.64 0.18 0.07 0.10 -2.59 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1072 0.1086 0.1036 0.1031 0.1005 0.1042 0.1221 -8.28%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.38 0.44 0.38 0.40 0.38 0.38 0.40 -
P/RPS 0.23 0.25 0.25 0.29 0.26 0.28 0.36 -25.75%
P/EPS 28.79 8.00 25.22 68.97 45.24 -1.73 -5.21 -
EY 3.47 12.50 3.96 1.45 2.21 -57.89 -19.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.47 0.43 0.45 0.43 0.43 0.38 5.18%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 -
Price 0.36 0.49 0.49 0.36 0.42 0.38 0.47 -
P/RPS 0.22 0.28 0.32 0.26 0.29 0.28 0.42 -34.94%
P/EPS 27.27 8.91 32.52 62.07 50.00 -1.73 -6.12 -
EY 3.67 11.22 3.07 1.61 2.00 -57.89 -16.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.53 0.55 0.40 0.48 0.43 0.45 -9.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment