[PNEPCB] QoQ Annualized Quarter Result on 31-Dec-2006 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 103.7%
YoY- 108.77%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 115,478 100,908 89,818 92,528 90,163 74,029 113,578 1.11%
PBT 3,579 986 378 540 -14,578 -5,052 -6,408 -
Tax 36 0 0 0 -5 0 0 -
NP 3,615 986 378 540 -14,583 -5,052 -6,408 -
-
NP to SH 3,615 986 378 540 -14,583 -5,052 -6,408 -
-
Tax Rate -1.01% 0.00% 0.00% 0.00% - - - -
Total Cost 111,863 99,921 89,440 91,988 104,746 79,081 119,986 -4.56%
-
Net Worth 61,126 58,283 58,003 56,571 58,623 68,701 69,737 -8.40%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 61,126 58,283 58,003 56,571 58,623 68,701 69,737 -8.40%
NOSH 65,727 65,486 65,172 64,285 66,286 65,781 65,790 -0.06%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 3.13% 0.98% 0.42% 0.58% -16.17% -6.82% -5.64% -
ROE 5.91% 1.69% 0.65% 0.95% -24.88% -7.35% -9.19% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 175.69 154.09 137.82 143.93 136.02 112.54 172.64 1.17%
EPS 5.50 1.51 0.58 0.84 -22.00 -7.68 -9.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.89 0.89 0.88 0.8844 1.0444 1.06 -8.34%
Adjusted Per Share Value based on latest NOSH - 64,285
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 20.60 18.00 16.02 16.51 16.08 13.21 20.26 1.11%
EPS 0.64 0.18 0.07 0.10 -2.60 -0.90 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.104 0.1035 0.1009 0.1046 0.1226 0.1244 -8.42%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.44 0.38 0.40 0.38 0.38 0.40 0.43 -
P/RPS 0.25 0.25 0.29 0.26 0.28 0.36 0.25 0.00%
P/EPS 8.00 25.22 68.97 45.24 -1.73 -5.21 -4.41 -
EY 12.50 3.96 1.45 2.21 -57.89 -19.20 -22.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.45 0.43 0.43 0.38 0.41 9.52%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 23/08/06 11/05/06 -
Price 0.49 0.49 0.36 0.42 0.38 0.47 0.47 -
P/RPS 0.28 0.32 0.26 0.29 0.28 0.42 0.27 2.45%
P/EPS 8.91 32.52 62.07 50.00 -1.73 -6.12 -4.83 -
EY 11.22 3.07 1.61 2.00 -57.89 -16.34 -20.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.40 0.48 0.43 0.45 0.44 13.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment