[PNEPCB] QoQ Annualized Quarter Result on 31-Mar-2010 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 6.02%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 55,096 68,486 64,320 57,646 56,876 58,408 55,462 -0.43%
PBT -2,876 23 -3,928 -8,428 -8,968 -8,168 -11,822 -60.92%
Tax 0 -4,245 -2,410 0 0 -14 0 -
NP -2,876 -4,222 -6,338 -8,428 -8,968 -8,182 -11,822 -60.92%
-
NP to SH -2,592 -4,222 -6,338 -8,428 -8,968 -8,182 -11,822 -63.53%
-
Tax Rate - 18,456.52% - - - - - -
Total Cost 57,972 72,708 70,658 66,074 65,844 66,590 67,285 -9.42%
-
Net Worth 48,154 61,500 53,218 52,592 55,228 57,879 58,499 -12.13%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 48,154 61,500 53,218 52,592 55,228 57,879 58,499 -12.13%
NOSH 59,449 75,000 65,701 65,741 65,747 65,771 65,730 -6.45%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -5.22% -6.16% -9.85% -14.62% -15.77% -14.01% -21.32% -
ROE -5.38% -6.87% -11.91% -16.03% -16.24% -14.14% -20.21% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 92.68 91.31 97.90 87.69 86.51 88.80 84.38 6.43%
EPS -4.36 0.02 -5.99 -12.82 -13.64 -12.44 -17.99 -61.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.81 0.80 0.84 0.88 0.89 -6.06%
Adjusted Per Share Value based on latest NOSH - 65,733
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.79 12.17 11.43 10.24 10.11 10.38 9.86 -0.47%
EPS -0.46 -0.75 -1.13 -1.50 -1.59 -1.45 -2.10 -63.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0856 0.1093 0.0946 0.0935 0.0981 0.1029 0.104 -12.14%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.30 0.33 0.42 0.30 0.44 0.39 -
P/RPS 0.41 0.33 0.34 0.48 0.35 0.50 0.46 -7.36%
P/EPS -8.72 -5.33 -3.42 -3.28 -2.20 -3.54 -2.17 152.11%
EY -11.47 -18.76 -29.24 -30.52 -45.47 -28.27 -46.12 -60.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.41 0.53 0.36 0.50 0.44 4.48%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 18/08/10 25/05/10 25/02/10 24/11/09 19/08/09 -
Price 0.40 0.26 0.33 0.23 0.35 0.40 0.26 -
P/RPS 0.43 0.28 0.34 0.26 0.40 0.45 0.31 24.30%
P/EPS -9.17 -4.62 -3.42 -1.79 -2.57 -3.22 -1.45 240.83%
EY -10.90 -21.65 -29.24 -55.74 -38.97 -31.10 -69.18 -70.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.41 0.29 0.42 0.45 0.29 41.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment