[PNEPCB] QoQ TTM Result on 31-Mar-2010 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 14.87%
YoY- -27.77%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 68,041 68,486 65,051 59,534 54,952 58,408 76,731 -7.68%
PBT 1,546 23 -2,247 -6,424 -8,305 -8,168 -9,482 -
Tax -2,746 -2,746 -323 -14 -14 -14 -16 2959.49%
NP -1,200 -2,723 -2,570 -6,438 -8,319 -8,182 -9,498 -74.72%
-
NP to SH -1,695 -4,222 -4,069 -7,937 -9,323 -8,182 -9,498 -68.20%
-
Tax Rate 177.62% 11,939.13% - - - - - -
Total Cost 69,241 71,209 67,621 65,972 63,271 66,590 86,229 -13.57%
-
Net Worth 48,154 53,909 53,325 52,586 55,228 57,961 58,574 -12.21%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 48,154 53,909 53,325 52,586 55,228 57,961 58,574 -12.21%
NOSH 59,449 65,742 65,833 65,733 65,747 65,865 65,814 -6.53%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -1.76% -3.98% -3.95% -10.81% -15.14% -14.01% -12.38% -
ROE -3.52% -7.83% -7.63% -15.09% -16.88% -14.12% -16.22% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 114.45 104.17 98.81 90.57 83.58 88.68 116.59 -1.22%
EPS -2.85 -6.42 -6.18 -12.07 -14.18 -12.42 -14.43 -65.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.82 0.81 0.80 0.84 0.88 0.89 -6.06%
Adjusted Per Share Value based on latest NOSH - 65,733
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 12.14 12.22 11.60 10.62 9.80 10.42 13.69 -7.67%
EPS -0.30 -0.75 -0.73 -1.42 -1.66 -1.46 -1.69 -68.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0859 0.0962 0.0951 0.0938 0.0985 0.1034 0.1045 -12.21%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.38 0.30 0.33 0.42 0.30 0.44 0.39 -
P/RPS 0.33 0.29 0.33 0.46 0.36 0.50 0.33 0.00%
P/EPS -13.33 -4.67 -5.34 -3.48 -2.12 -3.54 -2.70 189.09%
EY -7.50 -21.41 -18.73 -28.75 -47.27 -28.23 -37.00 -65.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.41 0.53 0.36 0.50 0.44 4.48%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 25/11/10 18/08/10 25/05/10 25/02/10 24/11/09 19/08/09 -
Price 0.40 0.26 0.33 0.23 0.35 0.40 0.26 -
P/RPS 0.35 0.25 0.33 0.25 0.42 0.45 0.22 36.16%
P/EPS -14.03 -4.05 -5.34 -1.90 -2.47 -3.22 -1.80 291.65%
EY -7.13 -24.70 -18.73 -52.50 -40.51 -31.06 -55.51 -74.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.41 0.29 0.42 0.45 0.29 41.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment