[PNEPCB] YoY Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -87.96%
YoY- 29.27%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 26,470 36,828 31,390 28,823 27,697 47,546 44,909 -8.42%
PBT -2,316 1,777 -553 -4,214 -5,958 266 189 -
Tax 315 -1,309 0 0 0 0 0 -
NP -2,001 468 -553 -4,214 -5,958 266 189 -
-
NP to SH -2,001 468 -1,118 -4,214 -5,958 266 189 -
-
Tax Rate - 73.66% - - - 0.00% 0.00% -
Total Cost 28,471 36,360 31,943 33,037 33,655 47,280 44,720 -7.24%
-
Net Worth 53,913 55,816 106,476 52,592 61,815 62,509 58,003 -1.21%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 657 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 53,913 55,816 106,476 52,592 61,815 62,509 58,003 -1.21%
NOSH 65,748 65,666 133,095 65,741 65,761 66,499 65,172 0.14%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -7.56% 1.27% -1.76% -14.62% -21.51% 0.56% 0.42% -
ROE -3.71% 0.84% -1.05% -8.01% -9.64% 0.43% 0.33% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 40.26 56.08 23.58 43.84 42.12 71.50 68.91 -8.56%
EPS -3.55 2.70 -0.84 -6.41 -9.06 0.40 0.29 -
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.85 0.80 0.80 0.94 0.94 0.89 -1.35%
Adjusted Per Share Value based on latest NOSH - 65,733
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 4.70 6.54 5.58 5.12 4.92 8.45 7.98 -8.43%
EPS -0.36 0.08 -0.20 -0.75 -1.06 0.05 0.03 -
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.0992 0.1892 0.0935 0.1099 0.1111 0.1031 -1.21%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.28 0.35 0.40 0.42 0.30 0.38 0.40 -
P/RPS 0.70 0.62 1.70 0.96 0.71 0.53 0.58 3.18%
P/EPS -9.20 49.11 -47.62 -6.55 -3.31 95.00 137.93 -
EY -10.87 2.04 -2.10 -15.26 -30.20 1.05 0.72 -
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.41 0.50 0.53 0.32 0.40 0.45 -4.56%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 22/05/13 24/05/12 30/05/11 25/05/10 28/05/09 14/05/08 14/05/07 -
Price 0.325 0.28 0.40 0.23 0.40 0.32 0.36 -
P/RPS 0.81 0.50 1.70 0.52 0.95 0.45 0.52 7.65%
P/EPS -10.68 39.29 -47.62 -3.59 -4.42 80.00 124.14 -
EY -9.36 2.55 -2.10 -27.87 -22.65 1.25 0.81 -
DY 3.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.33 0.50 0.29 0.43 0.34 0.40 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment