[PUNCAK] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 5.72%
YoY- -85.8%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 441,324 474,720 443,200 417,202 392,744 230,466 211,596 63.16%
PBT -4,928 -57,290 -64,374 -63,526 -63,788 -119,064 -56,458 -80.29%
Tax -15,824 -4,836 -8,292 -8,910 -12,536 -56,986 -5,653 98.49%
NP -20,752 -62,126 -72,666 -72,436 -76,324 -176,050 -62,112 -51.81%
-
NP to SH -16,868 -57,216 -66,973 -66,714 -70,760 -169,662 -59,010 -56.57%
-
Tax Rate - - - - - - - -
Total Cost 462,076 536,846 515,866 489,638 469,068 406,516 273,708 41.73%
-
Net Worth 1,301,491 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 -8.58%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 2,236 2,981 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,301,491 1,305,964 1,314,909 1,332,799 1,346,216 1,364,103 1,489,332 -8.58%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -4.70% -13.09% -16.40% -17.36% -19.43% -76.39% -29.35% -
ROE -1.30% -4.38% -5.09% -5.01% -5.26% -12.44% -3.96% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 98.68 106.14 99.09 93.28 87.81 51.53 47.31 63.17%
EPS -3.76 -12.79 -14.97 -14.92 -15.84 -37.93 -13.20 -56.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.67 -
NAPS 2.91 2.92 2.94 2.98 3.01 3.05 3.33 -8.58%
Adjusted Per Share Value based on latest NOSH - 449,284
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 98.67 106.14 99.09 93.28 87.81 51.53 47.31 63.16%
EPS -3.77 -12.79 -14.97 -14.92 -15.82 -37.93 -13.19 -56.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.67 -
NAPS 2.9099 2.9199 2.9399 2.9799 3.0099 3.0499 3.3298 -8.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.14 0.32 0.265 0.335 0.36 0.35 0.505 -
P/RPS 0.14 0.30 0.27 0.36 0.41 0.68 1.07 -74.19%
P/EPS -3.71 -2.50 -1.77 -2.25 -2.28 -0.92 -3.83 -2.09%
EY -26.94 -39.98 -56.51 -44.53 -43.95 -108.38 -26.13 2.05%
DY 0.00 0.00 0.00 0.00 0.00 1.43 1.32 -
P/NAPS 0.05 0.11 0.09 0.11 0.12 0.11 0.15 -51.89%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 30/06/20 27/02/20 27/11/19 29/08/19 30/05/19 27/02/19 28/11/18 -
Price 0.215 0.26 0.275 0.315 0.345 0.395 0.435 -
P/RPS 0.22 0.24 0.28 0.34 0.39 0.77 0.92 -61.44%
P/EPS -5.70 -2.03 -1.84 -2.11 -2.18 -1.04 -3.30 43.91%
EY -17.54 -49.20 -54.45 -47.35 -45.86 -96.04 -30.33 -30.56%
DY 0.00 0.00 0.00 0.00 0.00 1.27 1.53 -
P/NAPS 0.07 0.09 0.09 0.11 0.11 0.13 0.13 -33.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment