[PUNCAK] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[PUNCAK] PUNCAK NIAGA HOLDINGS BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 14.57%
YoY- 66.28%
Quarter Report
Latest QR
Upcoming QR
PUNCAK's Result
PUNCAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 375,121 383,610 441,324 474,720 443,200 417,202 392,744 -3.00%
PBT -34,970 -34,020 -4,928 -57,290 -64,374 -63,526 -63,788 -32.94%
Tax -18,452 -19,110 -15,824 -4,836 -8,292 -8,910 -12,536 29.30%
NP -53,422 -53,130 -20,752 -62,126 -72,666 -72,436 -76,324 -21.11%
-
NP to SH -48,822 -48,558 -16,868 -57,216 -66,973 -66,714 -70,760 -21.86%
-
Tax Rate - - - - - - - -
Total Cost 428,543 436,740 462,076 536,846 515,866 489,638 469,068 -5.83%
-
Net Worth 1,270,184 1,283,601 1,301,491 1,305,964 1,314,909 1,332,799 1,346,216 -3.79%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,270,184 1,283,601 1,301,491 1,305,964 1,314,909 1,332,799 1,346,216 -3.79%
NOSH 449,284 449,284 449,284 449,284 449,284 449,284 449,284 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -14.24% -13.85% -4.70% -13.09% -16.40% -17.36% -19.43% -
ROE -3.84% -3.78% -1.30% -4.38% -5.09% -5.01% -5.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.87 85.77 98.68 106.14 99.09 93.28 87.81 -3.00%
EPS -10.92 -10.86 -3.76 -12.79 -14.97 -14.92 -15.84 -21.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.84 2.87 2.91 2.92 2.94 2.98 3.01 -3.79%
Adjusted Per Share Value based on latest NOSH - 449,284
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.51 85.40 98.24 105.68 98.66 92.87 87.43 -3.00%
EPS -10.87 -10.81 -3.76 -12.74 -14.91 -14.85 -15.75 -21.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8276 2.8575 2.8973 2.9072 2.9272 2.967 2.9969 -3.79%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.215 0.14 0.32 0.265 0.335 0.36 -
P/RPS 0.24 0.25 0.14 0.30 0.27 0.36 0.41 -29.95%
P/EPS -1.83 -1.98 -3.71 -2.50 -1.77 -2.25 -2.28 -13.59%
EY -54.58 -50.50 -26.94 -39.98 -56.51 -44.53 -43.95 15.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.05 0.11 0.09 0.11 0.12 -30.11%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 30/06/20 27/02/20 27/11/19 29/08/19 30/05/19 -
Price 0.22 0.21 0.215 0.26 0.275 0.315 0.345 -
P/RPS 0.26 0.24 0.22 0.24 0.28 0.34 0.39 -23.62%
P/EPS -2.02 -1.93 -5.70 -2.03 -1.84 -2.11 -2.18 -4.94%
EY -49.62 -51.70 -17.54 -49.20 -54.45 -47.35 -45.86 5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.07 0.07 0.09 0.09 0.11 0.11 -19.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment