[EUPE] QoQ Annualized Quarter Result on 29-Feb-2008 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 9.36%
YoY- 15.86%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 126,958 137,818 147,784 153,625 145,466 153,782 168,816 -17.25%
PBT 6,829 9,510 11,052 19,057 18,968 18,430 18,564 -48.56%
Tax -3,014 -4,024 -3,656 -5,748 -6,718 -6,450 -5,780 -35.13%
NP 3,814 5,486 7,396 13,309 12,249 11,980 12,784 -55.25%
-
NP to SH 3,814 5,486 7,396 13,402 12,254 11,988 12,772 -55.22%
-
Tax Rate 44.14% 42.31% 33.08% 30.16% 35.42% 35.00% 31.14% -
Total Cost 123,144 132,332 140,388 140,316 133,217 141,802 156,032 -14.56%
-
Net Worth 229,901 230,803 228,556 226,566 221,454 217,730 214,148 4.83%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 229,901 230,803 228,556 226,566 221,454 217,730 214,148 4.83%
NOSH 127,723 128,224 128,402 128,003 128,008 128,076 128,232 -0.26%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 3.00% 3.98% 5.00% 8.66% 8.42% 7.79% 7.57% -
ROE 1.66% 2.38% 3.24% 5.92% 5.53% 5.51% 5.96% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 99.40 107.48 115.09 120.02 113.64 120.07 131.65 -17.04%
EPS 2.99 4.28 5.76 10.47 9.57 9.36 9.96 -55.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.80 1.78 1.77 1.73 1.70 1.67 5.11%
Adjusted Per Share Value based on latest NOSH - 127,993
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 86.25 93.63 100.40 104.36 98.82 104.47 114.68 -17.25%
EPS 2.59 3.73 5.02 9.10 8.33 8.14 8.68 -55.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5618 1.568 1.5527 1.5392 1.5044 1.4791 1.4548 4.83%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.42 0.55 0.58 0.64 0.71 1.00 0.69 -
P/RPS 0.42 0.51 0.50 0.53 0.62 0.83 0.52 -13.23%
P/EPS 14.06 12.86 10.07 6.11 7.42 10.68 6.93 60.05%
EY 7.11 7.78 9.93 16.36 13.48 9.36 14.43 -37.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.33 0.36 0.41 0.59 0.41 -31.90%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 28/10/08 28/07/08 30/04/08 31/01/08 29/10/07 27/07/07 -
Price 0.50 0.48 0.57 0.55 0.69 0.92 1.43 -
P/RPS 0.50 0.45 0.50 0.46 0.61 0.77 1.09 -40.43%
P/EPS 16.74 11.22 9.90 5.25 7.21 9.83 14.36 10.73%
EY 5.97 8.91 10.11 19.04 13.87 10.17 6.97 -9.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.31 0.40 0.54 0.86 -52.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment