[EUPE] YoY Annual (Unaudited) Result on 29-Feb-2008 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
YoY- 15.86%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annual (Unaudited) Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 124,166 108,685 126,270 153,625 170,205 99,730 45,925 18.02%
PBT 10,753 7,046 6,882 19,057 14,856 6,432 4,058 17.62%
Tax -4,008 -1,920 -1,878 -5,748 -3,289 -1,361 -1,017 25.66%
NP 6,745 5,126 5,004 13,309 11,567 5,071 3,041 14.19%
-
NP to SH 4,980 3,591 4,891 13,402 11,567 5,072 3,041 8.56%
-
Tax Rate 37.27% 27.25% 27.29% 30.16% 22.14% 21.16% 25.06% -
Total Cost 117,421 103,559 121,266 140,316 158,638 94,659 42,884 18.27%
-
Net Worth 240,704 235,140 231,746 226,566 209,807 198,525 196,129 3.47%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 240,704 235,140 231,746 226,566 209,807 198,525 196,129 3.47%
NOSH 128,034 127,793 128,036 128,003 127,931 128,080 128,189 -0.02%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 5.43% 4.72% 3.96% 8.66% 6.80% 5.08% 6.62% -
ROE 2.07% 1.53% 2.11% 5.92% 5.51% 2.55% 1.55% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 96.98 85.05 98.62 120.02 133.04 77.86 35.83 18.04%
EPS 3.89 2.81 3.82 10.47 9.04 3.96 2.38 8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.84 1.81 1.77 1.64 1.55 1.53 3.49%
Adjusted Per Share Value based on latest NOSH - 127,993
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 84.35 73.83 85.78 104.36 115.63 67.75 31.20 18.01%
EPS 3.38 2.44 3.32 9.10 7.86 3.45 2.07 8.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6352 1.5974 1.5744 1.5392 1.4253 1.3487 1.3324 3.47%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.50 0.51 0.32 0.64 0.51 0.50 0.64 -
P/RPS 0.52 0.60 0.32 0.53 0.38 0.64 1.79 -18.61%
P/EPS 12.85 18.15 8.38 6.11 5.64 12.63 26.98 -11.62%
EY 7.78 5.51 11.94 16.36 17.73 7.92 3.71 13.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.18 0.36 0.31 0.32 0.42 -7.09%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 29/04/10 30/04/09 30/04/08 30/04/07 27/04/06 22/04/05 -
Price 0.53 0.51 0.45 0.55 0.68 0.44 0.61 -
P/RPS 0.55 0.60 0.46 0.46 0.51 0.57 1.70 -17.13%
P/EPS 13.63 18.15 11.78 5.25 7.52 11.11 25.71 -10.03%
EY 7.34 5.51 8.49 19.04 13.30 9.00 3.89 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.25 0.31 0.41 0.28 0.40 -5.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment