[EUPE] QoQ Quarter Result on 29-Feb-2008 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- 31.72%
YoY- -13.35%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 26,310 31,963 36,946 44,525 32,209 34,687 42,204 -26.96%
PBT 367 1,992 2,763 4,831 5,011 4,574 4,641 -81.49%
Tax -249 -1,098 -914 -709 -1,814 -1,780 -1,445 -68.93%
NP 118 894 1,849 4,122 3,197 2,794 3,196 -88.84%
-
NP to SH 118 895 1,849 4,211 3,197 2,801 3,193 -88.83%
-
Tax Rate 67.85% 55.12% 33.08% 14.68% 36.20% 38.92% 31.14% -
Total Cost 26,192 31,069 35,097 40,403 29,012 31,893 39,008 -23.26%
-
Net Worth 235,999 230,142 228,556 226,549 221,232 217,429 214,148 6.67%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 235,999 230,142 228,556 226,549 221,232 217,429 214,148 6.67%
NOSH 131,111 127,857 128,402 127,993 127,880 127,899 128,232 1.48%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 0.45% 2.80% 5.00% 9.26% 9.93% 8.05% 7.57% -
ROE 0.05% 0.39% 0.81% 1.86% 1.45% 1.29% 1.49% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 20.07 25.00 28.77 34.79 25.19 27.12 32.91 -28.02%
EPS 0.09 0.70 1.44 3.29 2.50 2.19 2.49 -89.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.80 1.78 1.77 1.73 1.70 1.67 5.11%
Adjusted Per Share Value based on latest NOSH - 127,993
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 17.87 21.71 25.10 30.25 21.88 23.56 28.67 -26.96%
EPS 0.08 0.61 1.26 2.86 2.17 1.90 2.17 -88.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6033 1.5635 1.5527 1.5391 1.5029 1.4771 1.4548 6.67%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.42 0.55 0.58 0.64 0.71 1.00 0.69 -
P/RPS 2.09 2.20 2.02 1.84 2.82 3.69 2.10 -0.31%
P/EPS 466.67 78.57 40.28 19.45 28.40 45.66 27.71 553.65%
EY 0.21 1.27 2.48 5.14 3.52 2.19 3.61 -84.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.33 0.36 0.41 0.59 0.41 -31.90%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 28/10/08 28/07/08 30/04/08 31/01/08 29/10/07 27/07/07 -
Price 0.50 0.48 0.57 0.55 0.69 0.92 1.43 -
P/RPS 2.49 1.92 1.98 1.58 2.74 3.39 4.34 -30.88%
P/EPS 555.56 68.57 39.58 16.72 27.60 42.01 57.43 352.13%
EY 0.18 1.46 2.53 5.98 3.62 2.38 1.74 -77.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.31 0.40 0.54 0.86 -52.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment