[EUPE] QoQ TTM Result on 29-Feb-2008 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
30-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
29-Feb-2008 [#4]
Profit Trend
QoQ- -4.62%
YoY- 15.85%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 139,744 145,643 148,367 153,625 160,824 167,458 169,671 -12.10%
PBT 9,953 14,597 17,179 19,057 19,052 17,060 15,533 -25.61%
Tax -2,970 -4,535 -5,217 -5,748 -5,004 -4,479 -3,698 -13.56%
NP 6,983 10,062 11,962 13,309 14,048 12,581 11,835 -29.58%
-
NP to SH 7,072 10,151 12,058 13,402 14,051 12,585 11,832 -28.97%
-
Tax Rate 29.84% 31.07% 30.37% 30.16% 26.26% 26.25% 23.81% -
Total Cost 132,761 135,581 136,405 140,316 146,776 154,877 157,836 -10.86%
-
Net Worth 235,999 230,142 228,556 226,549 221,232 217,429 214,148 6.67%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 235,999 230,142 228,556 226,549 221,232 217,429 214,148 6.67%
NOSH 131,111 127,857 128,402 127,993 127,880 127,899 128,232 1.48%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 5.00% 6.91% 8.06% 8.66% 8.74% 7.51% 6.98% -
ROE 3.00% 4.41% 5.28% 5.92% 6.35% 5.79% 5.53% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 106.58 113.91 115.55 120.03 125.76 130.93 132.31 -13.39%
EPS 5.39 7.94 9.39 10.47 10.99 9.84 9.23 -30.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.80 1.78 1.77 1.73 1.70 1.67 5.11%
Adjusted Per Share Value based on latest NOSH - 127,993
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 94.93 98.94 100.79 104.36 109.26 113.76 115.27 -12.10%
EPS 4.80 6.90 8.19 9.10 9.55 8.55 8.04 -29.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6033 1.5635 1.5527 1.5391 1.5029 1.4771 1.4548 6.67%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.42 0.55 0.58 0.64 0.71 1.00 0.69 -
P/RPS 0.39 0.48 0.50 0.53 0.56 0.76 0.52 -17.40%
P/EPS 7.79 6.93 6.18 6.11 6.46 10.16 7.48 2.73%
EY 12.84 14.44 16.19 16.36 15.48 9.84 13.37 -2.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.33 0.36 0.41 0.59 0.41 -31.90%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 22/01/09 28/10/08 28/07/08 30/04/08 31/01/08 29/10/07 27/07/07 -
Price 0.50 0.48 0.57 0.55 0.69 0.92 1.43 -
P/RPS 0.47 0.42 0.49 0.46 0.55 0.70 1.08 -42.48%
P/EPS 9.27 6.05 6.07 5.25 6.28 9.35 15.50 -28.94%
EY 10.79 16.54 16.48 19.04 15.92 10.70 6.45 40.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.27 0.32 0.31 0.40 0.54 0.86 -52.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment