[EUPE] QoQ Annualized Quarter Result on 30-Nov-2004 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- 18.36%
YoY- -78.6%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 68,516 45,480 45,925 46,958 42,684 30,172 59,641 9.66%
PBT 4,222 1,528 4,058 3,189 3,132 1,328 9,520 -41.75%
Tax -904 -540 -1,017 -1,028 -1,306 -1,300 -2,027 -41.54%
NP 3,318 988 3,041 2,161 1,826 28 7,493 -41.81%
-
NP to SH 3,318 988 3,041 2,161 1,826 28 7,493 -41.81%
-
Tax Rate 21.41% 35.34% 25.06% 32.24% 41.70% 97.89% 21.29% -
Total Cost 65,198 44,492 42,884 44,797 40,858 30,144 52,148 16.00%
-
Net Worth 196,527 198,899 196,129 194,009 195,459 105,700 193,409 1.06%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 196,527 198,899 196,129 194,009 195,459 105,700 193,409 1.06%
NOSH 127,615 130,000 128,189 127,637 128,591 70,000 128,085 -0.24%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 4.84% 2.17% 6.62% 4.60% 4.28% 0.09% 12.56% -
ROE 1.69% 0.50% 1.55% 1.11% 0.93% 0.03% 3.87% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 53.69 34.98 35.83 36.79 33.19 43.10 46.56 9.93%
EPS 2.60 0.76 2.38 1.69 1.42 0.04 5.85 -41.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.53 1.52 1.52 1.51 1.51 1.31%
Adjusted Per Share Value based on latest NOSH - 128,727
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 46.55 30.90 31.20 31.90 29.00 20.50 40.52 9.66%
EPS 2.25 0.67 2.07 1.47 1.24 0.02 5.09 -41.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3351 1.3512 1.3324 1.318 1.3278 0.7181 1.3139 1.06%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.50 0.55 0.64 0.72 0.60 0.80 0.74 -
P/RPS 0.93 1.57 1.79 1.96 1.81 1.86 1.59 -29.99%
P/EPS 19.23 72.37 26.98 42.52 42.25 2,000.00 12.65 32.10%
EY 5.20 1.38 3.71 2.35 2.37 0.05 7.91 -24.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.42 0.47 0.39 0.53 0.49 -24.66%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 19/10/05 29/06/05 22/04/05 28/01/05 04/10/04 12/07/04 30/04/04 -
Price 0.50 0.51 0.61 0.68 0.61 0.74 0.84 -
P/RPS 0.93 1.46 1.70 1.85 1.84 1.72 1.80 -35.53%
P/EPS 19.23 67.11 25.71 40.16 42.96 1,850.00 14.36 21.42%
EY 5.20 1.49 3.89 2.49 2.33 0.05 6.96 -17.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.40 0.45 0.40 0.49 0.56 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment