[EUPE] QoQ Cumulative Quarter Result on 30-Nov-2004 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
30-Nov-2004 [#3]
Profit Trend
QoQ- 77.55%
YoY- -78.6%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Revenue 34,258 11,370 45,925 35,219 21,342 7,543 59,641 -30.83%
PBT 2,111 382 4,058 2,392 1,566 332 9,520 -63.26%
Tax -452 -135 -1,017 -771 -653 -325 -2,027 -63.12%
NP 1,659 247 3,041 1,621 913 7 7,493 -63.30%
-
NP to SH 1,659 247 3,041 1,621 913 7 7,493 -63.30%
-
Tax Rate 21.41% 35.34% 25.06% 32.23% 41.70% 97.89% 21.29% -
Total Cost 32,599 11,123 42,884 33,598 20,429 7,536 52,148 -26.82%
-
Net Worth 196,527 198,899 196,129 194,009 195,459 105,700 193,409 1.06%
Dividend
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Net Worth 196,527 198,899 196,129 194,009 195,459 105,700 193,409 1.06%
NOSH 127,615 130,000 128,189 127,637 128,591 70,000 128,085 -0.24%
Ratio Analysis
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
NP Margin 4.84% 2.17% 6.62% 4.60% 4.28% 0.09% 12.56% -
ROE 0.84% 0.12% 1.55% 0.84% 0.47% 0.01% 3.87% -
Per Share
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 26.84 8.75 35.83 27.59 16.60 10.78 46.56 -30.66%
EPS 1.30 0.19 2.38 1.27 0.71 0.01 5.85 -63.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.53 1.53 1.52 1.52 1.51 1.51 1.31%
Adjusted Per Share Value based on latest NOSH - 128,727
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
RPS 23.27 7.72 31.20 23.93 14.50 5.12 40.52 -30.83%
EPS 1.13 0.17 2.07 1.10 0.62 0.00 5.09 -63.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3351 1.3512 1.3324 1.318 1.3278 0.7181 1.3139 1.06%
Price Multiplier on Financial Quarter End Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 30/08/05 31/05/05 28/02/05 30/11/04 30/08/04 31/05/04 27/02/04 -
Price 0.50 0.55 0.64 0.72 0.60 0.80 0.74 -
P/RPS 1.86 6.29 1.79 2.61 3.62 7.42 1.59 10.99%
P/EPS 38.46 289.47 26.98 56.69 84.51 8,000.00 12.65 109.44%
EY 2.60 0.35 3.71 1.76 1.18 0.01 7.91 -52.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.42 0.47 0.39 0.53 0.49 -24.66%
Price Multiplier on Announcement Date
31/08/05 31/05/05 28/02/05 30/11/04 31/08/04 31/05/04 29/02/04 CAGR
Date 19/10/05 29/06/05 22/04/05 28/01/05 04/10/04 12/07/04 30/04/04 -
Price 0.50 0.51 0.61 0.68 0.61 0.74 0.84 -
P/RPS 1.86 5.83 1.70 2.46 3.68 6.87 1.80 2.20%
P/EPS 38.46 268.42 25.71 53.54 85.92 7,400.00 14.36 92.51%
EY 2.60 0.37 3.89 1.87 1.16 0.01 6.96 -48.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.40 0.45 0.40 0.49 0.56 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment