[EUPE] QoQ Annualized Quarter Result on 31-Aug-2019 [#2]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
24-Oct-2019
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
31-Aug-2019 [#2]
Profit Trend
QoQ- 19.73%
YoY- 47.02%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Revenue 121,632 298,320 294,034 327,792 338,800 359,939 357,772 -51.25%
PBT 14,376 71,187 73,274 82,832 80,844 85,230 74,017 -66.42%
Tax -6,840 -17,900 -18,649 -21,234 -21,244 -23,729 -20,964 -52.57%
NP 7,536 53,287 54,625 61,598 59,600 61,501 53,053 -72.74%
-
NP to SH 1,532 33,861 32,453 35,488 29,640 30,300 22,000 -83.04%
-
Tax Rate 47.58% 25.15% 25.45% 25.64% 26.28% 27.84% 28.32% -
Total Cost 114,096 245,033 239,409 266,194 279,200 298,438 304,718 -48.01%
-
Net Worth 353,279 352,000 344,320 337,920 327,679 320,000 307,200 9.75%
Dividend
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Div - 1,920 2,560 - - - - -
Div Payout % - 5.67% 7.89% - - - - -
Equity
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Net Worth 353,279 352,000 344,320 337,920 327,679 320,000 307,200 9.75%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
NP Margin 6.20% 17.86% 18.58% 18.79% 17.59% 17.09% 14.83% -
ROE 0.43% 9.62% 9.43% 10.50% 9.05% 9.47% 7.16% -
Per Share
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 95.03 233.06 229.71 256.09 264.69 281.20 279.51 -51.25%
EPS 1.20 26.45 25.36 27.72 23.16 23.67 17.19 -83.01%
DPS 0.00 1.50 2.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.75 2.69 2.64 2.56 2.50 2.40 9.75%
Adjusted Per Share Value based on latest NOSH - 128,000
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
RPS 82.63 202.66 199.75 222.68 230.16 244.52 243.05 -51.25%
EPS 1.04 23.00 22.05 24.11 20.14 20.58 14.95 -83.05%
DPS 0.00 1.30 1.74 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.3913 2.3391 2.2957 2.2261 2.1739 2.087 9.75%
Price Multiplier on Financial Quarter End Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 29/05/20 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 -
Price 0.54 0.58 0.635 0.62 0.64 0.605 0.655 -
P/RPS 0.57 0.25 0.28 0.24 0.24 0.22 0.23 83.03%
P/EPS 45.12 2.19 2.50 2.24 2.76 2.56 3.81 418.77%
EY 2.22 45.61 39.93 44.72 36.18 39.13 26.24 -80.69%
DY 0.00 2.59 3.15 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.21 0.24 0.23 0.25 0.24 0.27 -18.11%
Price Multiplier on Announcement Date
31/05/20 29/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 CAGR
Date 23/07/20 14/05/20 16/01/20 24/10/19 25/07/19 25/04/19 24/01/19 -
Price 0.535 0.545 0.64 0.63 0.685 0.71 0.58 -
P/RPS 0.56 0.23 0.28 0.25 0.26 0.25 0.21 92.18%
P/EPS 44.70 2.06 2.52 2.27 2.96 3.00 3.37 459.45%
EY 2.24 48.54 39.62 44.01 33.80 33.34 29.63 -82.09%
DY 0.00 2.75 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.24 0.24 0.27 0.28 0.24 -14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment