[EUPE] QoQ Annualized Quarter Result on 31-May-2020 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
23-Jul-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-May-2020 [#1]
Profit Trend
QoQ- -95.48%
YoY- -94.83%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Revenue 304,025 310,157 303,736 121,632 298,320 294,034 327,792 -4.89%
PBT 82,827 87,336 70,610 14,376 71,187 73,274 82,832 -0.00%
Tax -21,450 -23,137 -18,854 -6,840 -17,900 -18,649 -21,234 0.67%
NP 61,377 64,198 51,756 7,536 53,287 54,625 61,598 -0.23%
-
NP to SH 42,189 41,674 33,184 1,532 33,861 32,453 35,488 12.23%
-
Tax Rate 25.90% 26.49% 26.70% 47.58% 25.15% 25.45% 25.64% -
Total Cost 242,648 245,958 251,980 114,096 245,033 239,409 266,194 -5.99%
-
Net Worth 394,239 384,000 368,640 353,279 352,000 344,320 337,920 10.83%
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Div - - - - 1,920 2,560 - -
Div Payout % - - - - 5.67% 7.89% - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Net Worth 394,239 384,000 368,640 353,279 352,000 344,320 337,920 10.83%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
NP Margin 20.19% 20.70% 17.04% 6.20% 17.86% 18.58% 18.79% -
ROE 10.70% 10.85% 9.00% 0.43% 9.62% 9.43% 10.50% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 237.52 242.31 237.29 95.03 233.06 229.71 256.09 -4.89%
EPS 32.96 32.56 25.92 1.20 26.45 25.36 27.72 12.24%
DPS 0.00 0.00 0.00 0.00 1.50 2.00 0.00 -
NAPS 3.08 3.00 2.88 2.76 2.75 2.69 2.64 10.83%
Adjusted Per Share Value based on latest NOSH - 128,000
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
RPS 206.54 210.70 206.34 82.63 202.66 199.75 222.68 -4.89%
EPS 28.66 28.31 22.54 1.04 23.00 22.05 24.11 12.22%
DPS 0.00 0.00 0.00 0.00 1.30 1.74 0.00 -
NAPS 2.6783 2.6087 2.5043 2.40 2.3913 2.3391 2.2957 10.83%
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 30/08/19 -
Price 0.825 0.665 0.58 0.54 0.58 0.635 0.62 -
P/RPS 0.35 0.27 0.24 0.57 0.25 0.28 0.24 28.62%
P/EPS 2.50 2.04 2.24 45.12 2.19 2.50 2.24 7.60%
EY 39.95 48.96 44.70 2.22 45.61 39.93 44.72 -7.25%
DY 0.00 0.00 0.00 0.00 2.59 3.15 0.00 -
P/NAPS 0.27 0.22 0.20 0.20 0.21 0.24 0.23 11.29%
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 31/08/19 CAGR
Date 22/04/21 21/01/21 22/10/20 23/07/20 14/05/20 16/01/20 24/10/19 -
Price 0.98 0.875 0.58 0.535 0.545 0.64 0.63 -
P/RPS 0.41 0.36 0.24 0.56 0.23 0.28 0.25 39.11%
P/EPS 2.97 2.69 2.24 44.70 2.06 2.52 2.27 19.64%
EY 33.63 37.21 44.70 2.24 48.54 39.62 44.01 -16.43%
DY 0.00 0.00 0.00 0.00 2.75 3.13 0.00 -
P/NAPS 0.32 0.29 0.20 0.19 0.20 0.24 0.24 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment