[KUB] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
30-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -20.99%
YoY- 290.98%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 434,205 442,560 460,540 327,192 303,397 325,878 206,280 -0.75%
PBT -42,861 -27,462 -23,780 133,533 164,225 261,862 -76,228 0.58%
Tax 42,861 27,462 23,780 -9,586 -7,344 -5,968 76,228 0.58%
NP 0 0 0 123,947 156,881 255,894 0 -
-
NP to SH -51,766 -38,534 -39,564 123,947 156,881 255,894 -80,284 0.44%
-
Tax Rate - - - 7.18% 4.47% 2.28% - -
Total Cost 434,205 442,560 460,540 203,245 146,516 69,984 206,280 -0.75%
-
Net Worth 721,973 741,426 746,871 757,005 752,424 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 721,973 741,426 746,871 757,005 752,424 0 0 -100.00%
NOSH 504,876 504,371 504,642 504,670 504,982 504,522 504,296 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 37.88% 51.71% 78.52% 0.00% -
ROE -7.17% -5.20% -5.30% 16.37% 20.85% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 86.00 87.74 91.26 64.83 60.08 64.59 40.90 -0.75%
EPS -10.25 -7.64 -7.84 24.56 31.07 50.72 -15.92 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.47 1.48 1.50 1.49 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 502,880
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 77.97 79.47 82.69 58.75 54.48 58.51 37.04 -0.75%
EPS -9.30 -6.92 -7.10 22.26 28.17 45.95 -14.42 0.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2964 1.3313 1.3411 1.3593 1.3511 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.32 1.75 2.65 0.00 0.00 0.00 0.00 -
P/RPS 1.53 1.99 2.90 0.00 0.00 0.00 0.00 -100.00%
P/EPS -12.87 -22.91 -33.80 0.00 0.00 0.00 0.00 -100.00%
EY -7.77 -4.37 -2.96 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.19 1.79 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 01/08/00 30/06/00 18/11/99 - - -
Price 1.22 1.67 1.83 1.75 0.00 0.00 0.00 -
P/RPS 1.42 1.90 2.01 2.70 0.00 0.00 0.00 -100.00%
P/EPS -11.90 -21.86 -23.34 7.13 0.00 0.00 0.00 -100.00%
EY -8.40 -4.57 -4.28 14.03 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.14 1.24 1.17 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment