[KUB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
01-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -131.92%
YoY- 50.72%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 480,087 434,205 442,560 460,540 327,192 303,397 325,878 -0.39%
PBT -37,966 -42,861 -27,462 -23,780 133,533 164,225 261,862 -
Tax 37,966 42,861 27,462 23,780 -9,586 -7,344 -5,968 -
NP 0 0 0 0 123,947 156,881 255,894 -
-
NP to SH -49,927 -51,766 -38,534 -39,564 123,947 156,881 255,894 -
-
Tax Rate - - - - 7.18% 4.47% 2.28% -
Total Cost 480,087 434,205 442,560 460,540 203,245 146,516 69,984 -1.93%
-
Net Worth 716,848 721,973 741,426 746,871 757,005 752,424 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 716,848 721,973 741,426 746,871 757,005 752,424 0 -100.00%
NOSH 504,823 504,876 504,371 504,642 504,670 504,982 504,522 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 37.88% 51.71% 78.52% -
ROE -6.96% -7.17% -5.20% -5.30% 16.37% 20.85% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 95.10 86.00 87.74 91.26 64.83 60.08 64.59 -0.39%
EPS -9.89 -10.25 -7.64 -7.84 24.56 31.07 50.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.43 1.47 1.48 1.50 1.49 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 504,642
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.20 77.97 79.47 82.69 58.75 54.48 58.51 -0.39%
EPS -8.96 -9.30 -6.92 -7.10 22.26 28.17 45.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2872 1.2964 1.3313 1.3411 1.3593 1.3511 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.96 1.32 1.75 2.65 0.00 0.00 0.00 -
P/RPS 1.01 1.53 1.99 2.90 0.00 0.00 0.00 -100.00%
P/EPS -9.71 -12.87 -22.91 -33.80 0.00 0.00 0.00 -100.00%
EY -10.30 -7.77 -4.37 -2.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 1.19 1.79 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 01/08/00 30/06/00 18/11/99 - -
Price 0.95 1.22 1.67 1.83 1.75 0.00 0.00 -
P/RPS 1.00 1.42 1.90 2.01 2.70 0.00 0.00 -100.00%
P/EPS -9.61 -11.90 -21.86 -23.34 7.13 0.00 0.00 -100.00%
EY -10.41 -8.40 -4.57 -4.28 14.03 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 1.14 1.24 1.17 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment