[FIAMMA] QoQ Annualized Quarter Result on 30-Jun-2002 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- -5.17%
YoY- 39.88%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 227,016 248,020 211,473 215,574 226,840 244,008 172,489 20.11%
PBT -5,832 -2,152 6,579 9,352 9,804 12,176 6,242 -
Tax 4,586 3,220 -1,490 -2,065 -2,120 -3,256 -1,258 -
NP -1,246 1,068 5,089 7,286 7,684 8,920 4,984 -
-
NP to SH -1,246 1,068 5,089 7,286 7,684 8,920 4,984 -
-
Tax Rate - - 22.65% 22.08% 21.62% 26.74% 20.15% -
Total Cost 228,262 246,952 206,384 208,288 219,156 235,088 167,505 22.93%
-
Net Worth 122,916 122,653 69,699 81,743 81,726 80,094 77,940 35.52%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 1,432 2,809 - - - -
Div Payout % - - 28.14% 38.55% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 122,916 122,653 69,699 81,743 81,726 80,094 77,940 35.52%
NOSH 84,189 83,437 47,739 42,135 42,127 42,155 42,130 58.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.55% 0.43% 2.41% 3.38% 3.39% 3.66% 2.89% -
ROE -1.01% 0.87% 7.30% 8.91% 9.40% 11.14% 6.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 269.65 297.25 442.98 511.62 538.46 578.84 409.42 -24.32%
EPS -1.48 1.28 10.66 17.29 18.24 21.16 11.83 -
DPS 0.00 0.00 3.00 6.67 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.46 1.94 1.94 1.90 1.85 -14.61%
Adjusted Per Share Value based on latest NOSH - 42,155
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 42.81 46.78 39.88 40.66 42.78 46.02 32.53 20.11%
EPS -0.23 0.20 0.96 1.37 1.45 1.68 0.94 -
DPS 0.00 0.00 0.27 0.53 0.00 0.00 0.00 -
NAPS 0.2318 0.2313 0.1315 0.1542 0.1541 0.1511 0.147 35.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 0.93 0.94 1.12 1.91 1.66 1.29 -
P/RPS 0.30 0.31 0.21 0.22 0.35 0.29 0.32 -4.21%
P/EPS -54.73 72.66 8.82 6.48 10.47 7.84 10.90 -
EY -1.83 1.38 11.34 15.44 9.55 12.75 9.17 -
DY 0.00 0.00 3.19 5.95 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.64 0.58 0.98 0.87 0.70 -14.86%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 -
Price 0.81 0.90 0.90 1.16 2.08 1.88 1.40 -
P/RPS 0.30 0.30 0.20 0.23 0.39 0.32 0.34 -8.01%
P/EPS -54.73 70.31 8.44 6.71 11.40 8.88 11.83 -
EY -1.83 1.42 11.84 14.91 8.77 11.26 8.45 -
DY 0.00 0.00 3.33 5.75 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.62 0.60 1.07 0.99 0.76 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment