[FIAMMA] QoQ Cumulative Quarter Result on 30-Jun-2002 [#3]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Jun-2002 [#3]
Profit Trend
QoQ- 42.24%
YoY- 39.88%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
Cumulative Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 113,508 62,005 211,473 161,681 113,420 61,002 172,489 -24.36%
PBT -2,916 -538 6,579 7,014 4,902 3,044 6,242 -
Tax 2,293 805 -1,490 -1,549 -1,060 -814 -1,258 -
NP -623 267 5,089 5,465 3,842 2,230 4,984 -
-
NP to SH -623 267 5,089 5,465 3,842 2,230 4,984 -
-
Tax Rate - - 22.65% 22.08% 21.62% 26.74% 20.15% -
Total Cost 114,131 61,738 206,384 156,216 109,578 58,772 167,505 -22.58%
-
Net Worth 122,916 122,653 69,699 81,743 81,726 80,094 77,940 35.52%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - 1,432 2,106 - - - -
Div Payout % - - 28.14% 38.55% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 122,916 122,653 69,699 81,743 81,726 80,094 77,940 35.52%
NOSH 84,189 83,437 47,739 42,135 42,127 42,155 42,130 58.71%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin -0.55% 0.43% 2.41% 3.38% 3.39% 3.66% 2.89% -
ROE -0.51% 0.22% 7.30% 6.69% 4.70% 2.78% 6.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 134.82 74.31 442.98 383.72 269.23 144.71 409.42 -52.34%
EPS -0.74 0.32 10.66 12.97 9.12 5.29 11.83 -
DPS 0.00 0.00 3.00 5.00 0.00 0.00 0.00 -
NAPS 1.46 1.47 1.46 1.94 1.94 1.90 1.85 -14.61%
Adjusted Per Share Value based on latest NOSH - 42,155
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 21.41 11.69 39.88 30.49 21.39 11.50 32.53 -24.35%
EPS -0.12 0.05 0.96 1.03 0.72 0.42 0.94 -
DPS 0.00 0.00 0.27 0.40 0.00 0.00 0.00 -
NAPS 0.2318 0.2313 0.1315 0.1542 0.1541 0.1511 0.147 35.51%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.81 0.93 0.94 1.12 1.91 1.66 1.29 -
P/RPS 0.60 1.25 0.21 0.29 0.71 1.15 0.32 52.11%
P/EPS -109.46 290.63 8.82 8.64 20.94 31.38 10.90 -
EY -0.91 0.34 11.34 11.58 4.77 3.19 9.17 -
DY 0.00 0.00 3.19 4.46 0.00 0.00 0.00 -
P/NAPS 0.55 0.63 0.64 0.58 0.98 0.87 0.70 -14.86%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 28/05/03 28/02/03 04/12/02 14/08/02 21/05/02 26/02/02 29/11/01 -
Price 0.81 0.90 0.90 1.16 2.08 1.88 1.40 -
P/RPS 0.60 1.21 0.20 0.30 0.77 1.30 0.34 46.08%
P/EPS -109.46 281.25 8.44 8.94 22.81 35.54 11.83 -
EY -0.91 0.36 11.84 11.18 4.38 2.81 8.45 -
DY 0.00 0.00 3.33 4.31 0.00 0.00 0.00 -
P/NAPS 0.55 0.61 0.62 0.60 1.07 0.99 0.76 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment