[CDB] QoQ Annualized Quarter Result on 30-Apr-2001 [#4]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 6.31%
YoY- 718.76%
View:
Show?
Annualized Quarter Result
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 1,106,232 0 1,091,000 907,803 860,649 817,194 768,204 33.80%
PBT 179,620 0 186,996 189,985 178,704 161,868 135,864 24.98%
Tax 0 0 0 0 0 0 0 -
NP 179,620 0 186,996 189,985 178,704 161,868 135,864 24.98%
-
NP to SH 179,620 0 186,996 189,985 178,704 161,868 135,864 24.98%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 926,612 0 904,004 717,818 681,945 655,326 632,340 35.68%
-
Net Worth 750,116 0 1,132,378 1,088,846 1,048,263 996,687 958,595 -17.78%
Dividend
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 750,116 0 1,132,378 1,088,846 1,048,263 996,687 958,595 -17.78%
NOSH 750,116 749,919 749,919 750,928 748,759 749,388 754,800 -0.49%
Ratio Analysis
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 16.24% 0.00% 17.14% 20.93% 20.76% 19.81% 17.69% -
ROE 23.95% 0.00% 16.51% 17.45% 17.05% 16.24% 14.17% -
Per Share
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 147.47 0.00 145.48 120.89 114.94 109.05 101.78 34.46%
EPS 24.00 0.00 24.80 25.30 23.87 21.60 18.00 25.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 1.51 1.45 1.40 1.33 1.27 -17.37%
Adjusted Per Share Value based on latest NOSH - 746,093
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 9.43 0.00 9.30 7.74 7.34 6.97 6.55 33.78%
EPS 1.53 0.00 1.59 1.62 1.52 1.38 1.16 24.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.00 0.0965 0.0928 0.0894 0.085 0.0817 -17.82%
Price Multiplier on Financial Quarter End Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 05/12/01 - 27/09/01 21/06/01 29/03/01 04/12/00 28/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment