[Y&G] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -26.15%
YoY- 18.96%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 36,544 45,374 4,620 64,839 79,449 85,262 55,144 -23.96%
PBT 10,397 14,922 -6,160 13,954 18,084 22,018 8,608 13.40%
Tax -3,412 -5,074 92 -4,232 -4,922 -5,464 -2,744 15.61%
NP 6,985 9,848 -6,068 9,722 13,161 16,554 5,864 12.35%
-
NP to SH 6,988 9,848 -6,068 9,714 13,153 16,546 5,852 12.54%
-
Tax Rate 32.82% 34.00% - 30.33% 27.22% 24.82% 31.88% -
Total Cost 29,558 35,526 10,688 55,117 66,288 68,708 49,280 -28.85%
-
Net Worth 316,793 316,793 310,239 312,423 312,423 310,239 303,684 2.85%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 316,793 316,793 310,239 312,423 312,423 310,239 303,684 2.85%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 19.11% 21.70% -131.34% 14.99% 16.57% 19.42% 10.63% -
ROE 2.21% 3.11% -1.96% 3.11% 4.21% 5.33% 1.93% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.73 20.77 2.11 29.68 36.36 39.03 25.24 -23.95%
EPS 3.20 4.50 -2.76 4.45 6.03 7.58 2.68 12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.42 1.43 1.43 1.42 1.39 2.85%
Adjusted Per Share Value based on latest NOSH - 218,478
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 16.68 20.70 2.11 29.59 36.25 38.91 25.16 -23.95%
EPS 3.19 4.49 -2.77 4.43 6.00 7.55 2.67 12.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4455 1.4455 1.4156 1.4256 1.4256 1.4156 1.3857 2.85%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.66 0.64 0.705 0.705 0.715 0.725 1.06 -
P/RPS 3.95 3.08 33.34 2.38 1.97 1.86 4.20 -4.00%
P/EPS 20.63 14.20 -25.38 15.86 11.88 9.57 39.57 -35.19%
EY 4.85 7.04 -3.94 6.31 8.42 10.45 2.53 54.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.50 0.49 0.50 0.51 0.76 -28.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 31/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.77 0.67 0.69 0.76 0.72 0.815 1.00 -
P/RPS 4.60 3.23 32.63 2.56 1.98 2.09 3.96 10.49%
P/EPS 24.07 14.86 -24.84 17.09 11.96 10.76 37.33 -25.34%
EY 4.15 6.73 -4.03 5.85 8.36 9.29 2.68 33.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.49 0.53 0.50 0.57 0.72 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment