[Y&G] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1.53%
YoY- 18.96%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 27,408 22,687 1,155 64,839 59,587 42,631 13,786 58.04%
PBT 7,798 7,461 -1,540 13,954 13,563 11,009 2,152 135.73%
Tax -2,559 -2,537 23 -4,232 -3,692 -2,732 -686 140.33%
NP 5,239 4,924 -1,517 9,722 9,871 8,277 1,466 133.56%
-
NP to SH 5,241 4,924 -1,517 9,714 9,865 8,273 1,463 133.94%
-
Tax Rate 32.82% 34.00% - 30.33% 27.22% 24.82% 31.88% -
Total Cost 22,169 17,763 2,672 55,117 49,716 34,354 12,320 47.88%
-
Net Worth 316,793 316,793 310,239 312,423 312,423 310,239 303,684 2.85%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 316,793 316,793 310,239 312,423 312,423 310,239 303,684 2.85%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 19.11% 21.70% -131.34% 14.99% 16.57% 19.42% 10.63% -
ROE 1.65% 1.55% -0.49% 3.11% 3.16% 2.67% 0.48% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.54 10.38 0.53 29.68 27.27 19.51 6.31 58.00%
EPS 2.40 2.25 -0.69 4.45 4.52 3.79 0.67 133.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.45 1.42 1.43 1.43 1.42 1.39 2.85%
Adjusted Per Share Value based on latest NOSH - 218,478
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 12.51 10.35 0.53 29.59 27.19 19.45 6.29 58.08%
EPS 2.39 2.25 -0.69 4.43 4.50 3.77 0.67 133.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4455 1.4455 1.4156 1.4256 1.4256 1.4156 1.3857 2.85%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.66 0.64 0.705 0.705 0.715 0.725 1.06 -
P/RPS 5.26 6.16 133.36 2.38 2.62 3.72 16.80 -53.85%
P/EPS 27.51 28.40 -101.53 15.86 15.83 19.15 158.30 -68.82%
EY 3.63 3.52 -0.98 6.31 6.32 5.22 0.63 221.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.44 0.50 0.49 0.50 0.51 0.76 -28.42%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 30/08/23 31/05/23 27/02/23 29/11/22 30/08/22 31/05/22 -
Price 0.77 0.67 0.69 0.76 0.72 0.815 1.00 -
P/RPS 6.14 6.45 130.52 2.56 2.64 4.18 15.85 -46.82%
P/EPS 32.10 29.73 -99.37 17.09 15.95 21.52 149.34 -64.08%
EY 3.12 3.36 -1.01 5.85 6.27 4.65 0.67 178.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.46 0.49 0.53 0.50 0.57 0.72 -18.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment